Stock Analysis on Net

Hershey Co. (NYSE:HSY)

This company has been moved to the archive! The financial data has not been updated since July 27, 2023.

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Hershey Co., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income including noncontrolling interest 1,644,817 1,482,819 1,275,413 1,146,752 1,171,051
Depreciation and amortization 378,959 315,002 294,907 291,544 295,144
Stock-based compensation expense 65,991 66,711 57,584 51,899 49,286
Deferred income taxes 36,889 13,374 26,880 (15,072) 36,255
Impairment of long-lived assets 9,143 112,485 57,729
Write-down of equity investments 188,286 113,756 125,579 50,457 50,329
Other 120,818 96,016 113,470 57,426 37,278
Accounts receivable, trade, net (38,165) (14,642) (55,537) 40,252 8,585
Inventories (186,963) 21,457 (151,918) (21,194) (12,746)
Prepaid expenses and other current assets (14,507) 8,619 2,493 13,593 (39,899)
Accounts payable and accrued liabilities 216,479 39,732 41,470 41,101 (100,252)
Accrued income taxes 5,005 (29,682) (16,158) (9,544) 75,568
Contributions to pension and other benefit plans (78,547) (51,100) (11,671) (20,134) (25,864)
Other assets and liabilities (11,225) 20,822 (11,998) 24,308 (2,471)
Changes in assets and liabilities, net of business acquisitions and divestitures (107,923) (4,794) (203,319) 68,382 (97,079)
Adjustments to reconcile net income to net cash provided by operating activities 683,020 600,065 424,244 617,121 428,942
Net cash provided by operating activities 2,327,837 2,082,884 1,699,657 1,763,873 1,599,993
Capital additions, including software (519,481) (495,877) (441,626) (318,192) (328,601)
Proceeds from sales of businesses, net of cash and cash equivalents divested 167,048
Equity investments in tax credit qualifying partnerships (275,534) (128,417) (87,211) (80,230) (52,641)
Business acquisitions, net of cash and cash equivalents acquired (1,601,073) (402,160) (1,338,459)
Other investing activities 7,639 2,539 (2,443) 20,102 49,759
Net cash used in investing activities (787,376) (2,222,828) (531,280) (780,480) (1,502,894)
Net increase (decrease) in short-term debt (245,633) 869,030 41,759 (1,168,205) 645,805
Long-term borrowings, net of debt issuance costs 989,876 989,618 1,199,845
Repayment of long-term debt and finance leases (4,741) (439,444) (704,467) (6,151) (910,844)
Repayment of tax receivable obligation (72,000)
Cash dividends paid (775,030) (685,987) (640,732) (610,312) (562,521)
Repurchase of common stock (388,964) (457,946) (211,196) (527,211) (247,500)
Exercise of stock options 34,158 49,821 46,372 240,806 63,323
Taxes withheld and paid on employee stock awards (35,515) (16,610) (20,840)
Net cash provided by (used in) financing activities (1,415,725) (681,136) (499,228) (1,081,455) 116,108
Effect of exchange rate changes on cash and cash equivalents 9,887 (5,075) (6,990) 3,326 (5,388)
Increase (decrease) in cash and cash equivalents, including cash classified as held for sale 134,623 (826,155) 662,159 (94,736) 207,819
(Increase) decrease in cash and cash equivalents classified as held for sale 11,434 (11,434)
Net increase (decrease) in cash and cash equivalents 134,623 (814,721) 650,725 (94,736) 207,819
Cash and cash equivalents, beginning of period 329,266 1,143,987 493,262 587,998 380,179
Cash and cash equivalents, end of period 463,889 329,266 1,143,987 493,262 587,998

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Hershey Co. net cash provided by operating activities increased from 2020 to 2021 and from 2021 to 2022.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Hershey Co. net cash used in investing activities decreased from 2020 to 2021 but then increased from 2021 to 2022 not reaching 2020 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Hershey Co. net cash provided by (used in) financing activities decreased from 2020 to 2021 and from 2021 to 2022.