Stock Analysis on Net

Mondelēz International Inc. (NASDAQ:MDLZ)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Mondelēz International Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net earnings 4,623 4,968 2,726 4,314 3,569
Depreciation and amortization 1,302 1,215 1,107 1,113 1,116
Stock-based compensation expense 147 146 120 121 126
Deferred income tax provision (benefit) 257 (37) (42) 205 (70)
Asset impairments and accelerated depreciation 267 128 233 128 136
Gain on acquisition and divestitures (4) (108) (8)
(Gain) loss on equity method investment transactions 337 (465) 22 (742) (989)
Equity method investment net earnings (175) (160) (385) (393) (421)
Distributions from equity method investments 115 137 184 172 246
Unrealized (gain) loss on derivative contracts (627) (171) 338 (267)
Gain on marketable securities (593)
Contingent consideration adjustments (389) 125 47
Other non-cash items, net 26 38 71 147 428
Receivables, net (519) (628) (719) (197) 59
Inventories, net (458) (193) (635) (170) (24)
Accounts payable 1,682 264 715 702 436
Other current assets (591) (120) (286) (169) (207)
Other current liabilities (932) 354 638 (502) (208)
Change in assets and liabilities, net of acquisitions and divestitures (818) (323) (287) (336) 56
Change in pension and postretirement assets and liabilities, net (151) (186) (226) (313) (233)
Adjustments to reconcile net earnings to operating cash flows 287 (254) 1,182 (173) 395
Net cash provided by operating activities 4,910 4,714 3,908 4,141 3,964
Capital expenditures (1,387) (1,112) (906) (965) (863)
Acquisitions, net of cash received (240) 19 (5,286) (833) (1,136)
Proceeds from divestitures including equity method and marketable security investments 2,294 4,099 601 1,539 2,489
Proceeds from derivative settlements 320 177 768 105
Payments for derivative settlements (199) (81) (86) (56)
Contributions to investments (278) (309) (24) (30)
Proceeds from sale of property, plant and equipment and other 16 19 45 214 10
Net cash (used in) provided by investing activities 526 2,812 (4,888) (26) 500
Issuances of commercial paper, maturities greater than 90 days 67 677
Repayments of commercial paper, maturities greater than 90 days (67) (1,174)
Net issuances (repayments) of short-term borrowings (343) (1,869) 1,914 194 (2,116)
Long-term debt proceeds 1,671 277 4,490 5,921 7,213
Long-term debt repayments (2,554) (2,432) (3,032) (6,247) (3,878)
Repurchases of Common Stock (2,334) (1,547) (2,017) (2,110) (1,390)
Dividends paid (2,349) (2,160) (1,985) (1,826) (1,678)
Other 129 173 174 (1) 131
Net cash used in financing activities (5,780) (7,558) (456) (4,069) (2,215)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (140) (32) (169) (143) 73
Cash, cash equivalents and restricted cash, increase (decrease) (484) (64) (1,605) (97) 2,322
Cash, cash equivalents and restricted cash, balance at beginning of period 1,884 1,948 3,553 3,650 1,328
Cash, cash equivalents and restricted cash, balance at end of period 1,400 1,884 1,948 3,553 3,650

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Mondelēz International Inc. net cash provided by operating activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Mondelēz International Inc. net cash (used in) provided by investing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Mondelēz International Inc. net cash used in financing activities decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.