Stock Analysis on Net

Coca-Cola Co. (NYSE:KO)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Coca-Cola Co., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Consolidated net income 10,649 10,703 9,571 9,804 7,768
Depreciation and amortization 1,075 1,128 1,260 1,452 1,536
Stock-based compensation expense 286 254 356 337 126
Deferred income taxes (11) (2) (122) 894 (18)
Equity income, net of dividends (802) (1,019) (838) (615) (511)
Foreign currency adjustments (110) 175 203 86 (88)
Significant (gains) losses, net (1,737) (492) (129) (1,365) (914)
Other operating charges 4,000 1,741 1,086 506 556
Other items (311) (43) 236 201 699
(Increase) decrease in trade accounts receivable (295) (2) (69) (225) 882
(Increase) decrease in inventories (520) (597) (960) (135) 99
in prepaid expenses and other current assets and other noncurrent assets (5,667) (323) 225 (241) 78
Increase (decrease) in accounts payable and accrued expenses 1,134 841 759 2,843 (860)
Increase (decrease) in accrued income taxes (823) (578) (360) (566) (16)
Increase (decrease) in other noncurrent liabilities (63) (187) (200) (351) 507
Net change in operating assets and liabilities (6,234) (846) (605) 1,325 690
Adjustments to reconcile consolidated net income to net cash provided by operating activities (3,844) 896 1,447 2,821 2,076
Net cash provided by operating activities 6,805 11,599 11,018 12,625 9,844
Purchases of investments (5,640) (6,698) (3,751) (6,030) (13,583)
Proceeds from disposals of investments 6,589 4,354 4,771 7,059 13,835
Acquisitions of businesses, equity method investments and nonmarketable securities (315) (62) (73) (4,766) (1,052)
Proceeds from disposals of businesses, equity method investments and nonmarketable securities 3,485 430 458 2,180 189
Purchases of property, plant and equipment (2,064) (1,852) (1,484) (1,367) (1,177)
Proceeds from disposals of property, plant and equipment 40 74 75 108 189
Collateral (paid) received associated with hedging activities, net 235 366 (1,465)
Other investing activities 194 39 706 51 122
Net cash (used in) provided by investing activities 2,524 (3,349) (763) (2,765) (1,477)
Issuances of loans, notes payable and long-term debt 12,061 6,891 3,972 13,094 26,934
Payments of loans, notes payable and long-term debt (9,533) (5,034) (4,930) (12,866) (28,796)
Issuances of stock 747 539 837 702 647
Purchases of stock for treasury (1,795) (2,289) (1,418) (111) (118)
Dividends (8,359) (7,952) (7,616) (7,252) (7,047)
Other financing activities (31) (465) (1,095) (353) 310
Net cash used in financing activities (6,910) (8,310) (10,250) (6,786) (8,070)
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents (623) (73) (205) (159) 76
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the year 1,796 (133) (200) 2,915 373
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year 9,692 9,825 10,025 7,110 6,737
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of year 11,488 9,692 9,825 10,025 7,110

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Coca-Cola Co. net cash provided by operating activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Coca-Cola Co. net cash (used in) provided by investing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Coca-Cola Co. net cash used in financing activities increased from 2022 to 2023 and from 2023 to 2024.