Stock Analysis on Net
Stock Analysis on Net

Las Vegas Sands Corp. (NYSE:LVS)

This company has been moved to the archive! The financial data has not been updated since October 20, 2023.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Las Vegas Sands Corp., current price multiples

Microsoft Excel
Las Vegas Sands Corp. Airbnb Inc. Booking Holdings Inc. Chipotle Mexican Grill Inc. DoorDash, Inc. McDonald’s Corp. Starbucks Corp. Consumer Services Consumer Discretionary
Selected Financial Data
Current share price (P) $45.32
No. shares of common stock outstanding 764,490,874
Growth rate (g) 2.10%
 
Earnings per share (EPS) $2.40
Next year expected EPS $2.45
Operating profit per share $-1.04
Sales per share $5.38
Book value per share (BVPS) $5.08
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 18.91 37.55 22.80 25.81 89.61 19.54 58.25 44.21 83.60
Price to next year expected earnings 18.52 28.94 12.41 18.39 96.30 — — 16.60 69.05
Price-earnings-growth (PEG) 8.99 1.26 0.27 0.64 — — — 0.27 3.97
Price to sales (P/S) 8.43 7.70 4.58 3.32 6.11 6.22 2.91 6.41 4.13
Price to book value (P/BV) 8.93 11.50 — 14.01 8.35 — — 223.82 17.10

Based on: 10-K (reporting date: 2022-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Las Vegas Sands Corp., historical price multiples

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Price to earnings (P/E) 24.23 — — 18.91 19.79
Price to operating profit (P/OP) — — — 13.80 12.73
Price to sales (P/S) 10.80 7.98 11.75 3.71 3.48
Price to book value (P/BV) 11.44 16.92 14.28 9.84 8.40

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The valuation ratios between 2018 and 2022 exhibit significant volatility, characterized by a transition from stable valuation multiples to a period of extreme expansion and subsequent partial correction. A notable divergence is observed between profitability-based metrics and asset- or revenue-based metrics, particularly during the 2020-2021 period.

Earnings and Operating Profit Multiples
The Price to Earnings (P/E) ratio remained relatively stable between 2018 and 2019, moving from 19.79 to 18.91, before becoming unavailable for two consecutive years. This absence of data typically indicates negative earnings. By 2022, the P/E ratio recovered to 24.23, suggesting a higher valuation premium relative to earnings than in the pre-2020 period. Similarly, the Price to Operating Profit (P/OP) ratio showed a slight increase from 12.73 to 13.80 before data became unavailable for the remainder of the period.
Revenue Valuation
The Price to Sales (P/S) ratio experienced a dramatic escalation starting in 2020. After maintaining a range of 3.48 to 3.71 in 2018 and 2019, the ratio spiked to 11.75 in 2020. Although it moderated to 7.98 in 2021, it rose again to 10.80 in 2022. This sharp increase suggests a substantial contraction in sales relative to the market price of the stock during this timeframe.
Book Value Valuation
The Price to Book Value (P/BV) ratio demonstrated a consistent upward trend from 2018 through 2021, rising from 8.40 to a peak of 16.92. This indicates an increasing market premium over the accounting value of the company's assets. A correction occurred in 2022, with the ratio declining to 11.44, although it remained significantly higher than the 2018-2019 levels.

Overall, the valuation trend suggests that while profitability metrics were severely disrupted between 2020 and 2021, the market maintained or increased the premium placed on the company's assets and future revenue potential, as evidenced by the sustained elevation of P/S and P/BV ratios compared to the 2018 baseline.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Earnings (P/E)

Las Vegas Sands Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 764,273,371 763,989,752 763,842,938 763,684,915 775,051,979
Selected Financial Data (US$)
Net income (loss) attributable to Las Vegas Sands Corp. (in millions) 1,832 (961) (1,685) 2,698 2,413
Earnings per share (EPS)2 2.40 -1.26 -2.21 3.53 3.11
Share price1, 3 58.08 44.20 55.57 66.80 61.61
Valuation Ratio
P/E ratio4 24.23 — — 18.91 19.79
Benchmarks
P/E Ratio, Competitors5
Airbnb Inc. 44.53 — — — —
Booking Holdings Inc. 29.87 86.68 — — —
Chipotle Mexican Grill Inc. 49.37 67.03 — — —
DoorDash, Inc. — — — — —
McDonald’s Corp. 31.22 24.15 — — —
Starbucks Corp. 34.26 30.95 118.26 — —
P/E Ratio, Sector
Consumer Services 39.20 46.48 — — —
P/E Ratio, Industry
Consumer Discretionary 46.01 39.27 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net income (loss) attributable to Las Vegas Sands Corp. ÷ No. shares of common stock outstanding
= 1,832,000,000 ÷ 764,273,371 = 2.40

3 Closing price as at the filing date of Las Vegas Sands Corp. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 58.08 ÷ 2.40 = 24.23

5 Click competitor name to see calculations.


The valuation metrics indicate a period of significant volatility, characterized by a shift from stability to earnings losses and a subsequent recovery. The relationship between share price and earnings reveals a substantial impact on market valuation between 2020 and 2021, followed by a corrective phase in 2022.

Price to Earnings (P/E) Ratio Trends
Between 2018 and 2019, the P/E ratio remained relatively stable, shifting slightly from 19.79 to 18.91. The ratio became unavailable during 2020 and 2021 as the company transitioned into negative earnings territory. By 2022, the P/E ratio rebounded to 24.23, marking a significant increase over pre-2020 levels, which suggests a higher market valuation multiple relative to current earnings.
Earnings Per Share (EPS) Performance
Positive earnings were recorded in 2018 and 2019, with EPS increasing from 3.11 to 3.53. A sharp reversal occurred in 2020, with EPS falling to -2.21, followed by a slight improvement to -1.26 in 2021. A return to profitability was achieved in 2022, with EPS recovering to 2.40.
Share Price Correlation
The share price exhibited a correlation with the earnings trend, reaching a peak of 66.80 in 2019 before declining to a period low of 44.20 in 2021. The recovery of the share price to 58.08 in 2022 coincides with the return to positive EPS, although the price did not fully return to 2019 levels despite the P/E ratio expanding.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Operating Profit (P/OP)

Las Vegas Sands Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 764,273,371 763,989,752 763,842,938 763,684,915 775,051,979
Selected Financial Data (US$)
Operating income (loss) (in millions) (792) (689) (1,688) 3,698 3,751
Operating profit per share2 -1.04 -0.90 -2.21 4.84 4.84
Share price1, 3 58.08 44.20 55.57 66.80 61.61
Valuation Ratio
P/OP ratio4 — — — 13.80 12.73
Benchmarks
P/OP Ratio, Competitors5
Airbnb Inc. 46.78 232.24 — — —
Booking Holdings Inc. 17.91 40.46 — — —
Chipotle Mexican Grill Inc. 38.25 54.38 — — —
DoorDash, Inc. — — — — —
McDonald’s Corp. 20.58 17.59 — — —
Starbucks Corp. 24.35 26.68 70.29 — —
P/OP Ratio, Sector
Consumer Services 26.12 32.01 — — —
P/OP Ratio, Industry
Consumer Discretionary 27.24 41.03 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating income (loss) ÷ No. shares of common stock outstanding
= -792,000,000 ÷ 764,273,371 = -1.04

3 Closing price as at the filing date of Las Vegas Sands Corp. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 58.08 ÷ -1.04 = —

5 Click competitor name to see calculations.


The financial metrics exhibit a distinct divergence between initial stability and subsequent operational volatility over the five-year period ending December 31, 2022.

Operating Profitability Trends
Operating profit per share remained stagnant at 4.84 US$ between 2018 and 2019. A severe contraction occurred in 2020, with the value dropping to -2.21 US$. Although a slight improvement was noted in 2021 with a loss of -0.90 US$, the figure declined again to -1.04 US$ by the end of 2022, indicating a period of sustained operational losses.
Price to Operating Profit (P/OP) Analysis
The P/OP ratio increased from 12.73 in 2018 to 13.80 in 2019, reflecting a slight expansion in the valuation multiple relative to operating earnings. For the period between 2020 and 2022, the P/OP ratio is absent, as the metric becomes mathematically irrelevant or undefined during years of negative operating profit.
Share Price Movement
The share price peaked at 66.80 US$ in 2019 before entering a period of decline, reaching a low of 44.20 US$ in 2021. A recovery is observed in 2022, with the price rising to 58.08 US$. This recovery in market valuation occurred despite the continued presence of negative operating profit per share, suggesting that market sentiment in 2022 was decoupled from immediate operational profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Sales (P/S)

Las Vegas Sands Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 764,273,371 763,989,752 763,842,938 763,684,915 775,051,979
Selected Financial Data (US$)
Net revenues (in millions) 4,110 4,234 3,612 13,739 13,729
Sales per share2 5.38 5.54 4.73 17.99 17.71
Share price1, 3 58.08 44.20 55.57 66.80 61.61
Valuation Ratio
P/S ratio4 10.80 7.98 11.75 3.71 3.48
Benchmarks
P/S Ratio, Competitors5
Airbnb Inc. 10.04 16.64 — — —
Booking Holdings Inc. 5.35 9.22 — — —
Chipotle Mexican Grill Inc. 5.14 5.80 — — —
DoorDash, Inc. 3.23 7.30 — — —
McDonald’s Corp. 8.32 7.85 — — —
Starbucks Corp. 3.49 4.47 4.67 — —
P/S Ratio, Sector
Consumer Services 5.69 7.25 — — —
P/S Ratio, Industry
Consumer Discretionary 2.27 3.57 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Net revenues ÷ No. shares of common stock outstanding
= 4,110,000,000 ÷ 764,273,371 = 5.38

3 Closing price as at the filing date of Las Vegas Sands Corp. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 58.08 ÷ 5.38 = 10.80

5 Click competitor name to see calculations.


The valuation of the company's common stock via the Price to Sales (P/S) ratio demonstrates a significant structural shift between the 2018-2019 period and the 2020-2022 period.

Price to Sales (P/S) Ratio Trends
The P/S ratio remained relatively stable and low during 2018 and 2019, recorded at 3.48 and 3.71, respectively. A sharp escalation occurred in 2020, where the ratio spiked to 11.75. Despite a moderate correction to 7.98 in 2021, the ratio increased again to 10.80 by the end of 2022, indicating a sustained higher valuation multiple relative to revenue compared to the baseline period.
Sales per Share Dynamics
A drastic contraction in sales per share is observed starting in 2020, falling from 17.99 in 2019 to 4.73 in 2020. Revenue per share remained depressed in the following years, recorded at 5.54 in 2021 and 5.38 in 2022. This substantial decline in top-line performance per share serves as the primary catalyst for the expansion of the P/S multiple.
Share Price Correlation and Valuation Impact
The share price exhibited a decline from a peak of 66.80 in 2019 to a low of 44.20 in 2021, followed by a recovery to 58.08 by the end of 2022. Because the share price recovered more significantly than the sales per share, the P/S ratio remained elevated at 10.80. This suggests that the market valuation of the stock recovered more quickly than the underlying revenue generation capabilities during this period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Book Value (P/BV)

Las Vegas Sands Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 764,273,371 763,989,752 763,842,938 763,684,915 775,051,979
Selected Financial Data (US$)
Total Las Vegas Sands Corp. stockholders’ equity (in millions) 3,881 1,996 2,973 5,187 5,684
Book value per share (BVPS)2 5.08 2.61 3.89 6.79 7.33
Share price1, 3 58.08 44.20 55.57 66.80 61.61
Valuation Ratio
P/BV ratio4 11.44 16.92 14.28 9.84 8.40
Benchmarks
P/BV Ratio, Competitors5
Airbnb Inc. 15.16 20.88 — — —
Booking Holdings Inc. 32.84 16.35 — — —
Chipotle Mexican Grill Inc. 18.74 19.05 — — —
DoorDash, Inc. 3.15 7.65 — — —
McDonald’s Corp. — — — — —
Starbucks Corp. — — — — —
P/BV Ratio, Sector
Consumer Services 198.47 74.08 — — —
P/BV Ratio, Industry
Consumer Discretionary 9.41 13.21 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Total Las Vegas Sands Corp. stockholders’ equity ÷ No. shares of common stock outstanding
= 3,881,000,000 ÷ 764,273,371 = 5.08

3 Closing price as at the filing date of Las Vegas Sands Corp. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 58.08 ÷ 5.08 = 11.44

5 Click competitor name to see calculations.


Between 2018 and 2022, the Price to Book Value (P/BV) ratio exhibited a significant upward trajectory followed by a correction in the final year. The ratio climbed from 8.40 in 2018 to a peak of 16.92 in 2021, indicating a substantial expansion in the market premium relative to the company's book value over this period.

Share Price Trends
The market price per share showed moderate volatility, initially rising from 61.61 in 2018 to 66.80 in 2019. A downward trend followed, with the price reaching a minimum of 44.20 in 2021, before recovering to 58.08 by the end of 2022.
Book Value per Share (BVPS) Dynamics
A severe contraction in BVPS was observed between 2018 and 2021, with the value falling from 7.33 to 2.61. This consistent decline represents a significant reduction in the net asset value per share. In 2022, a partial reversal of this trend occurred, as BVPS increased to 5.08.
Valuation Multiple Analysis
The expansion of the P/BV ratio from 2019 to 2021 was primarily driven by the rapid erosion of book value rather than share price appreciation. Because the BVPS declined at a significantly faster rate than the market price, the resulting multiple inflated. The subsequent decline of the ratio to 11.44 in 2022 is attributable to the recovery of the book value, which offset the increase in share price.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?