Stock Analysis on Net

McKesson Corp. (NYSE:MCK)

This company has been moved to the archive! The financial data has not been updated since October 27, 2016.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

McKesson Corp., solvency ratios

Microsoft Excel
Mar 31, 2016 Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011
Debt Ratios
Debt to equity 0.91 1.23 1.26 0.69 0.58 0.55
Debt to capital 0.48 0.55 0.56 0.41 0.37 0.36
Debt to assets 0.14 0.18 0.21 0.14 0.12 0.13
Financial leverage 6.34 6.73 6.07 4.92 4.84 4.28
Coverage Ratios
Interest coverage 10.21 8.10 7.92 9.00 8.65 8.36
Fixed charge coverage 5.13 4.26 4.49 4.98 4.91 5.31

Based on: 10-K (reporting date: 2016-03-31), 10-K (reporting date: 2015-03-31), 10-K (reporting date: 2014-03-31), 10-K (reporting date: 2013-03-31), 10-K (reporting date: 2012-03-31), 10-K (reporting date: 2011-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. McKesson Corp. debt to equity ratio improved from 2014 to 2015 and from 2015 to 2016.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. McKesson Corp. debt to capital ratio improved from 2014 to 2015 and from 2015 to 2016.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. McKesson Corp. debt to assets ratio improved from 2014 to 2015 and from 2015 to 2016.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. McKesson Corp. financial leverage ratio increased from 2014 to 2015 but then slightly decreased from 2015 to 2016 not reaching 2014 level.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. McKesson Corp. interest coverage ratio improved from 2014 to 2015 and from 2015 to 2016.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. McKesson Corp. fixed charge coverage ratio deteriorated from 2014 to 2015 but then improved from 2015 to 2016 exceeding 2014 level.

Debt to Equity

McKesson Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2016 Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011
Selected Financial Data (US$ in millions)
Short-term borrowings 7 135 346 400
Current portion of long-term debt 1,612 1,529 1,424 352 508 417
Long-term debt, excluding current portion 6,535 8,180 8,949 4,521 3,072 3,587
Total debt 8,154 9,844 10,719 4,873 3,980 4,004
 
Total McKesson Corporation stockholders’ equity 8,924 8,001 8,522 7,070 6,831 7,220
Solvency Ratio
Debt to equity1 0.91 1.23 1.26 0.69 0.58 0.55
Benchmarks
Debt to Equity, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2016-03-31), 10-K (reporting date: 2015-03-31), 10-K (reporting date: 2014-03-31), 10-K (reporting date: 2013-03-31), 10-K (reporting date: 2012-03-31), 10-K (reporting date: 2011-03-31).

1 2016 Calculation
Debt to equity = Total debt ÷ Total McKesson Corporation stockholders’ equity
= 8,154 ÷ 8,924 = 0.91

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. McKesson Corp. debt to equity ratio improved from 2014 to 2015 and from 2015 to 2016.

Debt to Capital

McKesson Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2016 Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011
Selected Financial Data (US$ in millions)
Short-term borrowings 7 135 346 400
Current portion of long-term debt 1,612 1,529 1,424 352 508 417
Long-term debt, excluding current portion 6,535 8,180 8,949 4,521 3,072 3,587
Total debt 8,154 9,844 10,719 4,873 3,980 4,004
Total McKesson Corporation stockholders’ equity 8,924 8,001 8,522 7,070 6,831 7,220
Total capital 17,078 17,845 19,241 11,943 10,811 11,224
Solvency Ratio
Debt to capital1 0.48 0.55 0.56 0.41 0.37 0.36
Benchmarks
Debt to Capital, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2016-03-31), 10-K (reporting date: 2015-03-31), 10-K (reporting date: 2014-03-31), 10-K (reporting date: 2013-03-31), 10-K (reporting date: 2012-03-31), 10-K (reporting date: 2011-03-31).

1 2016 Calculation
Debt to capital = Total debt ÷ Total capital
= 8,154 ÷ 17,078 = 0.48

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. McKesson Corp. debt to capital ratio improved from 2014 to 2015 and from 2015 to 2016.

Debt to Assets

McKesson Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2016 Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011
Selected Financial Data (US$ in millions)
Short-term borrowings 7 135 346 400
Current portion of long-term debt 1,612 1,529 1,424 352 508 417
Long-term debt, excluding current portion 6,535 8,180 8,949 4,521 3,072 3,587
Total debt 8,154 9,844 10,719 4,873 3,980 4,004
 
Total assets 56,563 53,870 51,759 34,786 33,093 30,886
Solvency Ratio
Debt to assets1 0.14 0.18 0.21 0.14 0.12 0.13
Benchmarks
Debt to Assets, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2016-03-31), 10-K (reporting date: 2015-03-31), 10-K (reporting date: 2014-03-31), 10-K (reporting date: 2013-03-31), 10-K (reporting date: 2012-03-31), 10-K (reporting date: 2011-03-31).

1 2016 Calculation
Debt to assets = Total debt ÷ Total assets
= 8,154 ÷ 56,563 = 0.14

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. McKesson Corp. debt to assets ratio improved from 2014 to 2015 and from 2015 to 2016.

Financial Leverage

McKesson Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2016 Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011
Selected Financial Data (US$ in millions)
Total assets 56,563 53,870 51,759 34,786 33,093 30,886
Total McKesson Corporation stockholders’ equity 8,924 8,001 8,522 7,070 6,831 7,220
Solvency Ratio
Financial leverage1 6.34 6.73 6.07 4.92 4.84 4.28
Benchmarks
Financial Leverage, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2016-03-31), 10-K (reporting date: 2015-03-31), 10-K (reporting date: 2014-03-31), 10-K (reporting date: 2013-03-31), 10-K (reporting date: 2012-03-31), 10-K (reporting date: 2011-03-31).

1 2016 Calculation
Financial leverage = Total assets ÷ Total McKesson Corporation stockholders’ equity
= 56,563 ÷ 8,924 = 6.34

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. McKesson Corp. financial leverage ratio increased from 2014 to 2015 but then slightly decreased from 2015 to 2016 not reaching 2014 level.

Interest Coverage

McKesson Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2016 Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011
Selected Financial Data (US$ in millions)
Net income attributable to McKesson Corporation 2,258 1,476 1,263 1,338 1,403 1,202
Add: Net income attributable to noncontrolling interest 52 67 (5)
Less: Income (loss) from discontinued operations, net of tax (32) (299) (96) 72
Add: Income tax expense 908 815 742 581 516 505
Add: Interest expense 353 374 303 240 251 222
Earnings before interest and tax (EBIT) 3,603 3,031 2,399 2,159 2,170 1,857
Solvency Ratio
Interest coverage1 10.21 8.10 7.92 9.00 8.65 8.36
Benchmarks
Interest Coverage, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2016-03-31), 10-K (reporting date: 2015-03-31), 10-K (reporting date: 2014-03-31), 10-K (reporting date: 2013-03-31), 10-K (reporting date: 2012-03-31), 10-K (reporting date: 2011-03-31).

1 2016 Calculation
Interest coverage = EBIT ÷ Interest expense
= 3,603 ÷ 353 = 10.21

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. McKesson Corp. interest coverage ratio improved from 2014 to 2015 and from 2015 to 2016.

Fixed Charge Coverage

McKesson Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2016 Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011
Selected Financial Data (US$ in millions)
Net income attributable to McKesson Corporation 2,258 1,476 1,263 1,338 1,403 1,202
Add: Net income attributable to noncontrolling interest 52 67 (5)
Less: Income (loss) from discontinued operations, net of tax (32) (299) (96) 72
Add: Income tax expense 908 815 742 581 516 505
Add: Interest expense 353 374 303 240 251 222
Earnings before interest and tax (EBIT) 3,603 3,031 2,399 2,159 2,170 1,857
Add: Rental expense under operating leases 433 440 298 242 240 157
Earnings before fixed charges and tax 4,036 3,471 2,697 2,401 2,410 2,014
 
Interest expense 353 374 303 240 251 222
Rental expense under operating leases 433 440 298 242 240 157
Fixed charges 786 814 601 482 491 379
Solvency Ratio
Fixed charge coverage1 5.13 4.26 4.49 4.98 4.91 5.31
Benchmarks
Fixed Charge Coverage, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2016-03-31), 10-K (reporting date: 2015-03-31), 10-K (reporting date: 2014-03-31), 10-K (reporting date: 2013-03-31), 10-K (reporting date: 2012-03-31), 10-K (reporting date: 2011-03-31).

1 2016 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 4,036 ÷ 786 = 5.13

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. McKesson Corp. fixed charge coverage ratio deteriorated from 2014 to 2015 but then improved from 2015 to 2016 exceeding 2014 level.