Stock Analysis on Net

National Oilwell Varco Inc. (NYSE:NOV)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 3, 2016.

Enterprise Value (EV)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Current Enterprise Value (EV)

National Oilwell Varco Inc., current enterprise value calculation

Microsoft Excel
Current share price (P)
No. shares of common stock outstanding
US$ in millions
Common equity (market value)1
Add: Noncontrolling interests (per books)
Total equity
Add: Current portion of long-term debt and short-term borrowings (per books)
Add: Long-term debt, excluding current portion (per books)
Total equity and debt
Less: Cash and cash equivalents
Enterprise value (EV)

Based on: 10-K (reporting date: 2015-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Historical Enterprise Value (EV)

National Oilwell Varco Inc., EV calculation

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Share price1, 2
No. shares of common stock outstanding1
US$ in millions
Common equity (market value)3
Add: Noncontrolling interests (book value)
Total equity
Add: Current portion of long-term debt and short-term borrowings (book value)
Add: Long-term debt, excluding current portion (book value)
Total equity and debt
Less: Cash and cash equivalents
Enterprise value (EV)

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of National Oilwell Varco Inc. Annual Report.

3 2015 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Equity Trends
The common equity (market value) showed a declining pattern from 2011 to 2015. It decreased from $36,581 million at the end of 2011 to $11,011 million by the end of 2015. This represents a significant shrinkage over the five-year period. Total equity followed a similar trend, falling from $36,690 million in 2011 to $11,088 million in 2015, indicating a strong correlation between market equity and reported equity levels.
Capital Structure Developments
Total equity and debt also decreased substantially, from $37,200 million in 2011 to $15,018 million in 2015. This suggests a reduction in the company’s overall capital base, encompassing both debt and equity financing.
Enterprise Value Fluctuations
The enterprise value (EV) mirrored the overall downward trend, declining from $33,665 million at the end of 2011 to $12,938 million by the end of 2015. The fall in EV reflects both the reduction in market capitalization and possibly lower debt levels or changes in cash and cash equivalents.
Overall Financial Insight
The data indicates a pronounced contraction in financial size and valuation over the five-year period. The declines across equity, total capital, and enterprise value point toward challenges in maintaining value, which may be attributable to weaker financial performance, market conditions, or strategic shifts reducing asset base or increasing liabilities in preceding or subsequent periods.