Stock Analysis on Net

ONEOK Inc. (NYSE:OKE)

This company has been moved to the archive! The financial data has not been updated since August 8, 2023.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

ONEOK Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets 24,379,094 23,621,613 23,078,754 21,812,121 18,231,671
Less: Cash and cash equivalents 220,227 146,391 524,496 20,958 11,975
Operating assets 24,158,867 23,475,222 22,554,258 21,791,163 18,219,696
Operating Liabilities
Total liabilities 17,885,209 17,606,450 17,036,356 15,586,170 11,652,128
Less: Current maturities of long-term debt 925,000 895,814 7,650 7,650 507,650
Less: Short-term borrowings 220,000
Less: Current finance lease liability 2,954 2,584 2,153 1,949 1,765
Less: Long-term debt, excluding current maturities 12,695,834 12,747,636 14,228,421 12,479,757 8,873,334
Less: Noncurrent finance lease liability 19,299 21,082 22,143 24,296 26,244
Operating liabilities 4,242,122 3,939,334 2,775,989 2,852,518 2,243,135
 
Net operating assets1 19,916,745 19,535,888 19,778,269 18,938,645 15,976,561
Balance-sheet-based aggregate accruals2 380,857 (242,381) 839,624 2,962,084
Financial Ratio
Balance-sheet-based accruals ratio3 1.93% -1.23% 4.34% 16.97%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp. 0.03% -3.43% 2.95%
ConocoPhillips -5.86% 44.50% -6.11%
Exxon Mobil Corp. -1.19% -4.87% -6.54%
Occidental Petroleum Corp. 3.65% -11.15% -27.81%
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels -0.84% -0.16% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Energy -0.61% -0.16% 200.00%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 24,158,8674,242,122 = 19,916,745

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 19,916,74519,535,888 = 380,857

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 380,857 ÷ [(19,916,745 + 19,535,888) ÷ 2] = 1.93%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, ONEOK Inc. deteriorated earnings quality from 2021 to 2022.

Cash-Flow-Statement-Based Accruals Ratio

ONEOK Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income attributable to ONEOK 1,722,221 1,499,706 612,809 1,278,577 1,151,703
Less: Cash provided by operating activities 2,905,955 2,546,272 1,899,068 1,946,779 2,186,719
Less: Cash used in investing activities (1,139,236) (665,292) (2,270,529) (3,768,758) (2,114,888)
Cash-flow-statement-based aggregate accruals (44,498) (381,274) 984,270 3,100,556 1,079,872
Financial Ratio
Cash-flow-statement-based accruals ratio1 -0.23% -1.94% 5.08% 17.76%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp. -1.22% -4.57% -5.42%
ConocoPhillips -1.56% -0.78% -8.78%
Exxon Mobil Corp. -2.93% -6.69% -7.93%
Occidental Petroleum Corp. 2.84% -13.52% -29.21%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels -1.62% -6.08% -20.08%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy -1.32% -6.12% -23.36%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -44,498 ÷ [(19,916,745 + 19,535,888) ÷ 2] = -0.23%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, ONEOK Inc. improved earnings quality from 2021 to 2022.