Stock Analysis on Net

Procter & Gamble Co. (NYSE:PG)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Procter & Gamble Co., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Net earnings 14,974 14,738 14,793 14,352 13,103 3,966
Depreciation and amortization 2,896 2,714 2,807 2,735 3,013 2,824
Loss on early extinguishment of debt 512
Share-based compensation expense 562 545 528 540 558 515
Deferred income taxes (244) (453) (402) (258) (596) (411)
(Gain) loss on sale of assets (215) (40) (85) (16) 7 (678)
Indefinite-lived intangible impairment charge 1,341 8,345
Change in accounts receivable (766) (307) (694) (342) 634 (276)
Change in inventories (70) (119) (1,247) (309) (637) (239)
Change in accounts payable and accrued and other liabilities 1,814 313 1,429 1,391 1,923 1,856
Change in other operating assets and liabilities (1,414) (1,107) (635) (369) (710) (973)
Change in operating assets and liabilities (436) (1,220) (1,147) 371 1,210 368
Other 968 564 229 135 108 313
Operating activities 19,846 16,848 16,723 18,371 17,403 15,242
Capital expenditures (3,322) (3,062) (3,156) (2,787) (3,073) (3,347)
Proceeds from asset sales 346 46 110 42 30 394
Acquisitions, net of cash acquired (21) (765) (1,381) (34) (58) (3,945)
Other investing activity (507) 281 3 (55) 6,146 3,408
Investing activities (3,504) (3,500) (4,424) (2,834) 3,045 (3,490)
Dividends to shareholders (9,312) (8,999) (8,770) (8,263) (7,789) (7,498)
Additions to short-term debt with original maturities of more than three months 3,528 17,168 10,411 7,675 14,371
Reductions in short-term debt with original maturities of more than three months (7,689) (13,031) (11,478) (7,577) (12,984)
Net additions (reductions) in other short-term debt 857 (3,319) 917 (3,431) 958
Increases (reductions) in short-term debt (legacy) (2,215)
Additions to long-term debt 3,197 3,997 4,385 4,417 4,951 2,367
Reductions of long-term debt (2,335) (1,878) (2,343) (4,987) (2,447) (969)
Treasury stock purchases (5,006) (7,353) (10,003) (11,009) (7,405) (5,003)
Impact of stock options and other 1,905 1,269 2,005 1,644 1,978 3,324
Financing activities (14,855) (12,146) (14,876) (21,531) (8,367) (9,994)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (252) (170) (497) 101 (139) (88)
Change in cash, cash equivalents and restricted cash 1,235 1,032 (3,074) (5,893) 11,942 1,670
Cash, cash equivalents and restricted cash, beginning of year 8,246 7,214 10,288 16,181 4,239 2,569
Cash, cash equivalents and restricted cash, end of year 9,481 8,246 7,214 10,288 16,181 4,239

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

Cash flow statement item Description The company
Operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Procter & Gamble Co. operating activities increased from 2022 to 2023 and from 2023 to 2024.
Investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Procter & Gamble Co. investing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
Financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Procter & Gamble Co. financing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.