Stock Analysis on Net

Procter & Gamble Co. (NYSE:PG)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Procter & Gamble Co., short-term (operating) activity ratios

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Turnover Ratios
Inventory turnover 5.82 6.05 6.09 6.20 6.41 6.93
Receivables turnover 13.74 14.99 15.59 16.11 16.98 13.67
Payables turnover 2.66 2.93 2.83 2.70 2.92 3.09
Working capital turnover
Average No. Days
Average inventory processing period 63 60 60 59 57 53
Add: Average receivable collection period 27 24 23 23 21 27
Operating cycle 90 84 83 82 78 80
Less: Average payables payment period 137 125 129 135 125 118
Cash conversion cycle -47 -41 -46 -53 -47 -38

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Procter & Gamble Co. inventory turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Receivables turnover An activity ratio equal to revenue divided by receivables. Procter & Gamble Co. receivables turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Procter & Gamble Co. payables turnover ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Procter & Gamble Co. number of days of receivables outstanding deteriorated from 2022 to 2023 and from 2023 to 2024.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Procter & Gamble Co. operating cycle deteriorated from 2022 to 2023 and from 2023 to 2024.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Procter & Gamble Co. number of days of payables outstanding decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Procter & Gamble Co. cash conversion cycle deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Inventory Turnover

Procter & Gamble Co., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in millions)
Cost of products sold 40,848 42,760 42,157 37,108 35,250 34,768
Inventories 7,016 7,073 6,924 5,983 5,498 5,017
Short-term Activity Ratio
Inventory turnover1 5.82 6.05 6.09 6.20 6.41 6.93
Benchmarks
Inventory Turnover, Industry
Consumer Staples 7.41 6.96 7.97 7.50 7.42

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Inventory turnover = Cost of products sold ÷ Inventories
= 40,848 ÷ 7,016 = 5.82

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Procter & Gamble Co. inventory turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Receivables Turnover

Procter & Gamble Co., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in millions)
Net sales 84,039 82,006 80,187 76,118 70,950 67,684
Accounts receivable 6,118 5,471 5,143 4,725 4,178 4,951
Short-term Activity Ratio
Receivables turnover1 13.74 14.99 15.59 16.11 16.98 13.67
Benchmarks
Receivables Turnover, Industry
Consumer Staples 36.63 35.12 38.75 37.54 34.71

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Receivables turnover = Net sales ÷ Accounts receivable
= 84,039 ÷ 6,118 = 13.74

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Procter & Gamble Co. receivables turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Payables Turnover

Procter & Gamble Co., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in millions)
Cost of products sold 40,848 42,760 42,157 37,108 35,250 34,768
Accounts payable 15,364 14,598 14,882 13,720 12,071 11,260
Short-term Activity Ratio
Payables turnover1 2.66 2.93 2.83 2.70 2.92 3.09
Benchmarks
Payables Turnover, Industry
Consumer Staples 7.27 6.61 6.91 7.01 7.11

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Payables turnover = Cost of products sold ÷ Accounts payable
= 40,848 ÷ 15,364 = 2.66

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Procter & Gamble Co. payables turnover ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Working Capital Turnover

Procter & Gamble Co., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in millions)
Current assets 24,709 22,648 21,653 23,091 27,987 22,473
Less: Current liabilities 33,627 35,756 33,081 33,132 32,976 30,011
Working capital (8,918) (13,108) (11,428) (10,041) (4,989) (7,538)
 
Net sales 84,039 82,006 80,187 76,118 70,950 67,684
Short-term Activity Ratio
Working capital turnover1
Benchmarks
Working Capital Turnover, Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Working capital turnover = Net sales ÷ Working capital
= 84,039 ÷ -8,918 =


Average Inventory Processing Period

Procter & Gamble Co., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data
Inventory turnover 5.82 6.05 6.09 6.20 6.41 6.93
Short-term Activity Ratio (no. days)
Average inventory processing period1 63 60 60 59 57 53
Benchmarks (no. days)
Average Inventory Processing Period, Industry
Consumer Staples 49 52 46 49 49

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 5.82 = 63

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.

Average Receivable Collection Period

Procter & Gamble Co., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data
Receivables turnover 13.74 14.99 15.59 16.11 16.98 13.67
Short-term Activity Ratio (no. days)
Average receivable collection period1 27 24 23 23 21 27
Benchmarks (no. days)
Average Receivable Collection Period, Industry
Consumer Staples 10 10 9 10 11

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 13.74 = 27

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Procter & Gamble Co. number of days of receivables outstanding deteriorated from 2022 to 2023 and from 2023 to 2024.

Operating Cycle

Procter & Gamble Co., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data
Average inventory processing period 63 60 60 59 57 53
Average receivable collection period 27 24 23 23 21 27
Short-term Activity Ratio
Operating cycle1 90 84 83 82 78 80
Benchmarks
Operating Cycle, Industry
Consumer Staples 59 62 55 59 60

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 63 + 27 = 90

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Procter & Gamble Co. operating cycle deteriorated from 2022 to 2023 and from 2023 to 2024.

Average Payables Payment Period

Procter & Gamble Co., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data
Payables turnover 2.66 2.93 2.83 2.70 2.92 3.09
Short-term Activity Ratio (no. days)
Average payables payment period1 137 125 129 135 125 118
Benchmarks (no. days)
Average Payables Payment Period, Industry
Consumer Staples 50 55 53 52 51

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 2.66 = 137

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Procter & Gamble Co. number of days of payables outstanding decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Cash Conversion Cycle

Procter & Gamble Co., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data
Average inventory processing period 63 60 60 59 57 53
Average receivable collection period 27 24 23 23 21 27
Average payables payment period 137 125 129 135 125 118
Short-term Activity Ratio
Cash conversion cycle1 -47 -41 -46 -53 -47 -38
Benchmarks
Cash Conversion Cycle, Industry
Consumer Staples 9 7 2 7 9

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 63 + 27137 = -47

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Procter & Gamble Co. cash conversion cycle deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.