AI Tokens
Stock Analysis on Net

Sysco Corp. (NYSE:SYY)

This company has been moved to the archive! The financial data has not been updated since August 28, 2024.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Sysco Corp., adjustment to net earnings

US$ in millions

Microsoft Excel
12 months ended: Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020 Jun 29, 2019
Net earnings (as reported) 1,955 1,770 1,359 524 215 1,674
Add: Change in marketable securities 2 (2) (9) (3) 4 3
Net earnings (adjusted) 1,957 1,768 1,349 522 220 1,677

Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).


The financial data indicates a significant volatility in net earnings between 2019 and 2024, characterized by a sharp contraction followed by a sustained recovery and growth phase. Reported net earnings reached a low point in 2020 before trending upward for four consecutive years, ultimately surpassing pre-2020 levels by June 2024.

Net Earnings Trend Analysis
Reported net earnings declined precipitously from 1,674 million in 2019 to 215 million in 2020. This was followed by a steady recovery, with earnings increasing to 524 million in 2021, 1,359 million in 2022, 1,770 million in 2023, and peaking at 1,955 million in 2024.
Impact of Mark-to-Market Adjustments
A comparison between reported and adjusted net earnings reveals that mark-to-market adjustments for available-for-sale securities have a negligible impact on total earnings. The variance between the two metrics remained minimal throughout the observed period, with the largest difference occurring in 2022 at 10 million. This suggests that these specific investment adjustments do not materially distort the company's core earnings performance.
Earnings Stability and Recovery
The convergence of reported and adjusted figures across all six years indicates a high level of consistency in how net income is recognized relative to these specific investment adjustments. The trajectory from 2020 to 2024 demonstrates a robust recovery, with 2024 earnings representing a significant increase over the 2019 baseline.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Sysco Corp., Profitability Ratios: Reported vs. Adjusted

Sysco Corp., adjusted profitability ratios

Microsoft Excel
Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020 Jun 29, 2019
Net Profit Margin
Reported net profit margin 2.48% 2.32% 1.98% 1.02% 0.41% 2.79%
Adjusted net profit margin 2.48% 2.32% 1.97% 1.02% 0.42% 2.79%
Return on Equity (ROE)
Reported ROE 105.11% 88.13% 98.30% 33.76% 18.60% 66.90%
Adjusted ROE 105.22% 88.04% 97.62% 33.58% 18.97% 67.01%
Return on Assets (ROA)
Reported ROA 7.85% 7.76% 6.15% 2.45% 0.95% 9.32%
Adjusted ROA 7.85% 7.75% 6.11% 2.44% 0.97% 9.33%

Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).


Profitability metrics exhibit a distinct V-shaped recovery pattern across the analyzed period, characterized by a significant contraction in 2020 followed by a consistent upward trajectory through 2024. The proximity between reported and adjusted figures indicates that mark-to-market adjustments for available-for-sale securities have exerted a negligible influence on overall profitability ratios.

Net Profit Margin
A substantial decline occurred in 2020, with the reported margin falling to 0.41%. This was followed by a steady annual increase, reaching 2.48% by June 29, 2024. The adjusted margin mirrors this trend almost identically, suggesting that non-operating investment fluctuations did not materially distort the core operational profitability during the recovery phase.
Return on Equity (ROE)
ROE demonstrated high volatility, dropping from 66.90% in 2019 to 18.60% in 2020. A rapid expansion followed, with the ratio peaking at 105.11% in 2024. The minimal variance between reported and adjusted ROE suggests that the surge in equity returns is driven by operational performance or changes in capital structure rather than valuation adjustments of available-for-sale securities.
Return on Assets (ROA)
ROA mirrored the trend of the net profit margin, experiencing a sharp trough of 0.95% in 2020 before recovering to 7.85% by 2024. The steady climb from 2021 onwards indicates improved asset utilization and efficiency in generating earnings from the asset base.
Impact of Adjusted Figures
The variance between reported and adjusted ratios is marginal across all three metrics for the entire six-year period. This suggests that the mark-to-market volatility of available-for-sale securities is not a primary driver of the company's financial performance or its reported profitability ratios.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020 Jun 29, 2019
As Reported
Selected Financial Data (US$ in millions)
Net earnings 1,955 1,770 1,359 524 215 1,674
Sales 78,844 76,325 68,636 51,298 52,893 60,114
Profitability Ratio
Net profit margin1 2.48% 2.32% 1.98% 1.02% 0.41% 2.79%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net earnings 1,957 1,768 1,349 522 220 1,677
Sales 78,844 76,325 68,636 51,298 52,893 60,114
Profitability Ratio
Adjusted net profit margin2 2.48% 2.32% 1.97% 1.02% 0.42% 2.79%

Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).

2024 Calculations

1 Net profit margin = 100 × Net earnings ÷ Sales
= 100 × 1,955 ÷ 78,844 = 2.48%

2 Adjusted net profit margin = 100 × Adjusted net earnings ÷ Sales
= 100 × 1,957 ÷ 78,844 = 2.48%


The financial trajectory from 2019 to 2024 is characterized by a sharp contraction in profitability followed by a consistent, multi-year recovery. Adjusted net earnings experienced a significant decline in 2020 before initiating a steady upward trend that surpassed pre-contraction levels by 2024.

Adjusted Net Earnings Trend
Adjusted net earnings fell from US$ 1,677 million in 2019 to a low of US$ 220 million in 2020. Subsequent years showed a strong recovery, with earnings rising to US$ 522 million in 2021, US$ 1,349 million in 2022, and US$ 1,768 million in 2023, ultimately reaching US$ 1,957 million by June 29, 2024.
Adjusted Net Profit Margin Analysis
The adjusted net profit margin mirrored the earnings trend, dropping from 2.79% in 2019 to 0.42% in 2020. A gradual recovery is observed over the following four years, with the margin increasing to 1.02% in 2021, 1.97% in 2022, 2.32% in 2023, and closing at 2.48% in 2024. While the margin remains slightly below the 2019 peak, the consistent annual growth indicates a sustained improvement in bottom-line efficiency.
Correlation Between Reported and Adjusted Metrics
A high degree of convergence is observed between reported and adjusted financial metrics across the entire period. The variance between reported and adjusted net earnings and profit margins is minimal, indicating that non-recurring items or extraordinary adjustments have had a negligible impact on the company's overall profitability profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020 Jun 29, 2019
As Reported
Selected Financial Data (US$ in millions)
Net earnings 1,955 1,770 1,359 524 215 1,674
Shareholders’ equity 1,860 2,009 1,382 1,553 1,159 2,503
Profitability Ratio
ROE1 105.11% 88.13% 98.30% 33.76% 18.60% 66.90%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net earnings 1,957 1,768 1,349 522 220 1,677
Shareholders’ equity 1,860 2,009 1,382 1,553 1,159 2,503
Profitability Ratio
Adjusted ROE2 105.22% 88.04% 97.62% 33.58% 18.97% 67.01%

Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).

2024 Calculations

1 ROE = 100 × Net earnings ÷ Shareholders’ equity
= 100 × 1,955 ÷ 1,860 = 105.11%

2 Adjusted ROE = 100 × Adjusted net earnings ÷ Shareholders’ equity
= 100 × 1,957 ÷ 1,860 = 105.22%


The financial performance between 2019 and 2024 is characterized by a period of acute volatility followed by a robust recovery and expansion phase. Net earnings experienced a significant contraction in 2020, falling to a low of $215 million, before initiating a consistent upward trajectory that culminated in a peak of $1.955 billion by June 2024.

Net Earnings Trends
A sharp decline in earnings is observed in 2020, where adjusted net earnings dropped to $220 million from $1.677 billion in 2019. A steady recovery followed, with earnings increasing each year from 2021 through 2024. The 2024 results represent the highest earnings level in the analyzed period, exceeding the pre-contraction levels of 2019.
Adjusted Return on Equity (ROE) Analysis
The adjusted ROE exhibited extreme fluctuations, mirroring the volatility in net earnings. After a decline to 18.97% in 2020, the ratio ascended sharply, reaching 97.62% in 2022 and peaking at 105.22% in 2024. The fact that ROE exceeds 100% in the latter years suggests a highly leveraged capital structure or a significant reduction in shareholders' equity relative to the earnings generated.
Comparison of Reported and Adjusted Metrics
Minimal variance is observed between reported and adjusted figures for both net earnings and ROE across the entire six-year span. This close alignment indicates that non-recurring items or accounting adjustments had a negligible impact on the company's overall profitability and return profile.

The overall trend indicates a strong recovery of profitability. The dramatic increase in ROE from 2021 to 2024, outpacing the growth rate of net earnings, reflects an increasing efficiency in generating returns on equity or a strategic shift in the balance sheet composition.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020 Jun 29, 2019
As Reported
Selected Financial Data (US$ in millions)
Net earnings 1,955 1,770 1,359 524 215 1,674
Total assets 24,917 22,821 22,086 21,414 22,628 17,967
Profitability Ratio
ROA1 7.85% 7.76% 6.15% 2.45% 0.95% 9.32%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net earnings 1,957 1,768 1,349 522 220 1,677
Total assets 24,917 22,821 22,086 21,414 22,628 17,967
Profitability Ratio
Adjusted ROA2 7.85% 7.75% 6.11% 2.44% 0.97% 9.33%

Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).

2024 Calculations

1 ROA = 100 × Net earnings ÷ Total assets
= 100 × 1,955 ÷ 24,917 = 7.85%

2 Adjusted ROA = 100 × Adjusted net earnings ÷ Total assets
= 100 × 1,957 ÷ 24,917 = 7.85%


A significant volatility pattern is evident in the financial performance between June 2019 and June 2024. Following a sharp contraction in the 2020 fiscal year, a consistent multi-year recovery has been observed in both net earnings and asset utilization efficiency.

Net Earnings Performance
Adjusted net earnings experienced a severe decline in 2020, falling to 220 million US dollars from 1,677 million US dollars in 2019. This was followed by a sustained upward trajectory, with earnings increasing to 522 million US dollars in 2021, 1,349 million US dollars in 2022, and reaching 1,957 million US dollars by June 2024. This trend indicates a full recovery and expansion beyond pre-2020 levels.
Adjusted Return on Assets (ROA) Trends
The Adjusted ROA mirrored the earnings trajectory, plummeting from 9.33% in 2019 to a low of 0.97% in 2020. A steady recovery was recorded over the subsequent four years, with the ratio climbing to 2.44% in 2021, 6.11% in 2022, 7.75% in 2023, and ending at 7.85% in 2024. While the recovery is substantial, the 2024 ROA remains below the 2019 peak, suggesting that the growth in the total asset base may have outpaced the recovery in net earnings.
Analysis of Reported versus Adjusted Metrics
A high degree of convergence is observed between reported and adjusted figures throughout the period. The variance between reported ROA and adjusted ROA is minimal in every fiscal year, indicating that non-recurring items and extraordinary adjustments had a negligible impact on the overall asset efficiency profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?