Stock Analysis on Net

Sysco Corp. (NYSE:SYY)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Sysco Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $75.22
No. shares of common stock outstanding 491,520,584
US$ in millions
Common equity (market value)1 36,972
Add: Preferred stock, par value $1 per share, issued none (per books)
Total equity 36,972
Add: Current maturities of long-term debt (per books) 469
Add: Long-term debt, excluding current maturities (per books) 11,513
Total equity and debt 48,954
Less: Cash and cash equivalents 696
Enterprise value (EV) 48,258

Based on: 10-K (reporting date: 2024-06-29).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 75.22 × 491,520,584


Historical Enterprise Value (EV)

Sysco Corp., EV calculation

Microsoft Excel
Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020 Jun 29, 2019
Share price1, 2 $76.67 $69.76 $83.63 $78.99 $57.50 $73.35
No. shares of common stock outstanding1 491,520,584 504,925,847 506,110,343 512,081,796 508,535,623 513,176,946
US$ in millions
Common equity (market value)3 37,685 35,224 42,326 40,449 29,241 37,642
Add: Preferred stock, par value $1 per share, issued none (book value)
Total equity 37,685 35,224 42,326 40,449 29,241 37,642
Add: Current maturities of long-term debt (book value) 469 63 581 495 1,544 41
Add: Long-term debt, excluding current maturities (book value) 11,513 10,348 10,067 10,588 12,902 8,122
Total equity and debt 49,667 45,634 52,974 51,532 43,688 45,805
Less: Cash and cash equivalents 696 745 867 3,007 6,059 513
Enterprise value (EV) 48,971 44,889 52,106 48,525 37,628 45,291

Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Sysco Corp. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 76.67 × 491,520,584

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Sysco Corp. EV decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.