Stock Analysis on Net

TJX Cos. Inc. (NYSE:TJX)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

TJX Cos. Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $152.75
No. shares of common stock outstanding 1,104,704,446
US$ in millions
Common equity (market value)1 168,744
Add: Preferred stock, par value $1, no shares issued (per books)
Total equity 168,744
Add: Current portion of long-term debt (per books) 999
Add: Long-term debt, excluding current portion (per books) 1,870
Total equity and debt 171,613
Less: Cash and cash equivalents 6,230
Enterprise value (EV) 165,383

Based on: 10-K (reporting date: 2026-01-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 152.75 × 1,104,704,446


Historical Enterprise Value (EV)

TJX Cos. Inc., EV calculation

Microsoft Excel
Jan 31, 2026 Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021
Share price1, 2 $159.70 $124.93 $97.28 $76.55 $62.00 $66.15
No. shares of common stock outstanding1 1,106,810,654 1,117,100,487 1,132,973,879 1,152,568,938 1,175,228,119 1,205,970,255
US$ in millions
Common equity (market value)3 176,758 139,559 110,216 88,229 72,864 79,775
Add: Preferred stock, par value $1, no shares issued (book value)
Total equity 176,758 139,559 110,216 88,229 72,864 79,775
Add: Current portion of long-term debt (book value) 999 500 750
Add: Long-term debt, excluding current portion (book value) 1,870 2,866 2,862 2,859 3,355 5,333
Total equity and debt 179,627 142,425 113,078 91,588 76,219 85,858
Less: Cash and cash equivalents 6,230 5,335 5,600 5,477 6,227 10,470
Enterprise value (EV) 173,397 137,090 107,478 86,111 69,992 75,388

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of TJX Cos. Inc. Annual Report.

3 2026 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 159.70 × 1,106,810,654


The enterprise value demonstrates a consistent upward trajectory over the observed period. From January 30, 2021, to January 31, 2026, the enterprise value increased from US$75.388 billion to US$173.397 billion. This growth appears to be correlated with increases in both total equity and total debt.

Enterprise Value Trend
The enterprise value experienced a slight decrease between January 30, 2021 (US$75.388 billion) and January 29, 2022 (US$69.992 billion). However, it then began a period of sustained growth, reaching US$86.111 billion on January 28, 2023, US$107.478 billion on February 3, 2024, US$137.090 billion on February 1, 2025, and culminating in US$173.397 billion on January 31, 2026. The rate of increase appears to accelerate in the later years of the period.
Relationship between Equity and Enterprise Value
Common equity and total equity values mirror each other exactly throughout the period, indicating no significant difference between these two measures. Both metrics show a similar pattern of a decrease in 2022, followed by consistent growth through 2026. The enterprise value generally tracks the equity values, but remains lower, suggesting a substantial contribution from debt financing.
Total Equity and Debt
Total equity and debt, representing the combined capital structure, also exhibits a consistent increase over the period, moving from US$85.858 billion in January 2021 to US$179.627 billion in January 2026. The difference between total equity and debt and the enterprise value is relatively small, indicating that the enterprise value is largely driven by the combined equity and debt components.

The consistent growth in enterprise value, coupled with the increases in both equity and debt, suggests a period of expansion and potentially increased investment activity. The accelerating growth rate in the later years warrants further investigation to determine the underlying drivers of this trend.

AI Ask an analyst for more