Enterprise Value (EV)
Current Enterprise Value (EV)
Amazon.com Inc., current enterprise value calculation
| Current share price (P) | $223.88 |
| No. shares of common stock outstanding | 10,616,352,407 |
| US$ in millions | |
| Common equity (market value)1 | 2,376,789) |
| Add: Preferred stock, $0.01 par value; no shares issued or outstanding (per books) | —) |
| Total equity | 2,376,789) |
| Add: Current portion of lease liabilities, finance leases (per books) | 1,375) |
| Add: Current portion of long-term debt (per books) | 5,017) |
| Add: Long-term lease liabilities, finance leases, excluding current portion (per books) | 9,227) |
| Add: Long-term debt, excluding current portion (per books) | 52,623) |
| Total equity and debt | 2,445,031) |
| Less: Cash and cash equivalents | 78,779) |
| Less: Marketable securities | 22,423) |
| Enterprise value (EV) | 2,343,829) |
Based on: 10-K (reporting date: 2024-12-31).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 223.88 × 10,616,352,407
Historical Enterprise Value (EV)
Amazon.com Inc., EV calculation
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Amazon.com Inc. Annual Report.
3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 229.15 × 10,597,729,352
- Equity Trends
- The common equity (market value) and total equity, both reported in US$ millions, showed a declining trend from 2020 to 2022, decreasing from approximately 1,668,109 million in 2020 to about 1,059,464 million in 2022. After this decline, equity values exhibited a substantial recovery and growth, reaching 1,784,656 million in 2023 and further increasing to 2,428,470 million by the end of 2024.
- Total Equity and Debt
- Total equity and debt mirrored the equity trends. There was a reduction in total capital from 1,729,514 million in 2020 down to 1,145,396 million in 2022. Subsequently, there was a strong upward movement in 2023 and 2024, ending at 1,863,573 million and 2,496,712 million respectively. This indicates that after an initial contraction, the combined financing from equity and debt substantially increased over the later periods.
- Enterprise Value (EV)
- The enterprise value followed a pattern consistent with the equity and total capital figures. Starting at 1,645,118 million in 2020, it decreased steadily to 1,075,370 million by the end of 2022. Similar to other capital measures, enterprise value showed a marked recovery to 1,776,793 million in 2023 and further growth to 2,395,510 million by the close of 2024.
- Summary of Financial Position Changes
- The data reflect a initial period of contraction in the company’s equity, capital structure, and overall valuation between 2020 and 2022. This was followed by a significant rebound through 2023 and 2024, indicating a period of expansion and increased market valuation. The synchronized movement across common equity, total equity and debt, as well as enterprise value suggests that the company’s financial restructuring or market conditions during the initial years were followed by a recovery phase strengthening its overall financial position.