Stock Analysis on Net

Amazon.com Inc. (NASDAQ:AMZN)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Amazon.com Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $222.88
No. shares of common stock outstanding 10,597,729,352
US$ in millions
Common equity (market value)1 2,362,022
Add: Preferred stock, $0.01 par value; no shares issued or outstanding (per books)
Total equity 2,362,022
Add: Current portion of lease liabilities, finance leases (per books) 1,375
Add: Current portion of long-term debt (per books) 5,017
Add: Long-term lease liabilities, finance leases, excluding current portion (per books) 9,227
Add: Long-term debt, excluding current portion (per books) 52,623
Total equity and debt 2,430,264
Less: Cash and cash equivalents 78,779
Less: Marketable securities 22,423
Enterprise value (EV) 2,329,062

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 222.88 × 10,597,729,352


Historical Enterprise Value (EV)

Amazon.com Inc., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $229.15 $171.81 $103.39 $157.64 $165.63
No. shares of common stock outstanding1 10,597,729,352 10,387,381,291 10,247,259,757 10,176,888,200 10,071,294,860
US$ in millions
Common equity (market value)3 2,428,470 1,784,656 1,059,464 1,604,285 1,668,109
Add: Preferred stock, $0.01 par value; no shares issued or outstanding (book value)
Total equity 2,428,470 1,784,656 1,059,464 1,604,285 1,668,109
Add: Current portion of lease liabilities, finance leases (book value) 1,375 2,032 4,397 8,083 10,374
Add: Current portion of long-term debt (book value) 5,017 8,494 2,999 1,491 1,155
Add: Long-term lease liabilities, finance leases, excluding current portion (book value) 9,227 10,077 11,386 15,670 18,060
Add: Long-term debt, excluding current portion (book value) 52,623 58,314 67,150 48,744 31,816
Total equity and debt 2,496,712 1,863,573 1,145,396 1,678,273 1,729,514
Less: Cash and cash equivalents 78,779 73,387 53,888 36,220 42,122
Less: Marketable securities 22,423 13,393 16,138 59,829 42,274
Enterprise value (EV) 2,395,510 1,776,793 1,075,370 1,582,224 1,645,118

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Amazon.com Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 229.15 × 10,597,729,352

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Amazon.com Inc. EV increased from 2022 to 2023 and from 2023 to 2024.