Stock Analysis on Net

Lowe’s Cos. Inc. (NYSE:LOW)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Lowe’s Cos. Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $259.26
No. shares of common stock outstanding 567,294,169
US$ in millions
Common equity (market value)1 147,077
Add: Preferred stock, $5 par value, issued and outstanding: none (per books)
Total equity 147,077
Add: Short-term borrowings (per books)
Add: Current maturities of long-term debt (per books) 537
Add: Long-term debt, excluding current maturities (per books) 35,384
Total equity and debt 182,998
Less: Cash and cash equivalents 921
Less: Short-term investments 307
Enterprise value (EV) 181,770

Based on: 10-K (reporting date: 2024-02-02).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 259.26 × 567,294,169


Historical Enterprise Value (EV)

Lowe’s Cos. Inc., EV calculation

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Share price1, 2 $254.00 $190.53 $227.60 $181.89 $67.80 $109.91
No. shares of common stock outstanding1 572,184,243 596,356,261 661,561,297 717,256,852 754,948,648 795,922,717
US$ in millions
Common equity (market value)3 145,335 113,624 150,571 130,462 51,186 87,480
Add: Preferred stock, $5 par value, issued and outstanding: none (book value)
Total equity 145,335 113,624 150,571 130,462 51,186 87,480
Add: Short-term borrowings (book value) 499 1,941 722
Add: Current maturities of long-term debt (book value) 537 585 868 1,112 597 1,110
Add: Long-term debt, excluding current maturities (book value) 35,384 32,876 23,859 20,668 16,768 14,391
Total equity and debt 181,256 147,584 175,298 152,242 70,492 103,703
Less: Cash and cash equivalents 921 1,348 1,133 4,690 716 511
Less: Short-term investments 307 384 271 506 160 218
Enterprise value (EV) 180,028 145,852 173,894 147,046 69,616 102,974

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Lowe’s Cos. Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 254.00 × 572,184,243

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Lowe’s Cos. Inc. EV decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.