Common-Size Income Statement
Paying user area
Try for free
Align Technology Inc. pages available for free this week:
- Statement of Comprehensive Income
- Cash Flow Statement
- Analysis of Solvency Ratios
- Price to FCFE (P/FCFE)
- Capital Asset Pricing Model (CAPM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Return on Equity (ROE) since 2005
- Current Ratio since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Sales (P/S) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Align Technology Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial data reveals several notable trends over the five-year period ending December 31, 2022.
- Gross Profit Margin
- Gross profit as a percentage of net revenues experienced some fluctuation, starting at 73.63% in 2018, dipping gradually to 71.33% in 2020, peaking at 74.26% in 2021, and then declining again to 70.52% in 2022. This indicates some variability in cost control or pricing power, with the lowest margin observed in the most recent year.
- Cost of Net Revenues
- Cost of net revenues remained mostly stable but with a slight upward trend in relative terms, moving from 26.37% in 2018 to 29.48% in 2022. This contributed directly to the observed fluctuations in gross profit margin.
- Operating Expenses
- Operating expenses, inclusive of selling, general and administrative (SG&A) costs, research and development (R&D) expenses, restructuring, and other charges, showed variability over the years:
- Selling, General and Administrative Expenses
- SG&A expenses consistently represented a significant portion of net revenues, ranging between 43.23% and 48.58%. The peak occurred in 2020 at 48.58%, indicating a marked increase in overhead or selling costs during that year.
- Research and Development
- R&D expenses as a percentage of net revenues rose from 6.55% in 2018 to 8.17% in 2022, showing a steady increase in investment towards innovation or product development.
- Restructuring and Other Charges
- These were only evident in 2022, amounting to -0.31% of net revenues, suggesting some one-time or exceptional costs during that year.
- Operating Income
- Operating income showed considerable volatility, with lows in 2020 (15.66%) and peaks in 2021 (24.7%). In 2022, operating income decreased to 17.21%, indicating some pressure on operational profitability compared to the previous year.
- Interest and Other Income
- Interest income remained relatively low across the years but positive, fluctuating between 0.08% and 0.52%. Other income (expense), net, exhibited more variability, with both gains and losses recorded, culminating in a net expense of -1.31% in 2022. Overall, combined interest and other income fluctuated from positive to negative, impacting net results to some extent.
- Income Before Taxes and Taxes
- Income before tax mirrored the pattern of operating income, peaking at 25.61% in 2021 before decreasing to 16.04% in 2022. The provision for income taxes generally represented a negative percentage of net revenues around -3% to -6%, with an anomaly in 2020 where there was a positive tax benefit indicated by 56.51%, likely due to tax credits or deferred tax assets.
- Net Income
- Net income as a percentage of net revenues was relatively consistent from 2018 through 2019, dropped significantly in 2020 to 71.84% (which likely reflects the tax benefit anomaly), then normalized in 2021 at 19.53%, and fell substantially to 9.68% in 2022. This decline in 2022 net income margin suggests increased cost pressures, decreased profitability, or other adverse financial impacts in that year.
Overall, the company displayed fluctuating profitability margins with increased investment in R&D and variable operating expenses. The year 2020 stands out with unusual tax benefits and higher net income margin, while the year 2022 shows a relative deterioration in profitability, likely influenced by increased costs and one-time charges. The data suggests a need for continued focus on cost management and operational efficiency to sustain profitability.