Stock Analysis on Net

Align Technology Inc. (NASDAQ:ALGN)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 3, 2023.

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Align Technology Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net revenues
Cost of net revenues
Gross profit
Selling, general and administrative
Research and development
Restructuring and other charges
Impairments and other charges (gains), net
Litigation settlement gain
Operating expenses
Income from operations
Interest income
Other income (expense), net
Interest income and other income (expense), net
Net income before (provision for) benefit from income taxes
(Provision for) benefit from income taxes
Equity in losses of investee, net of tax
Net income

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial data reveals several notable trends over the five-year period ending December 31, 2022.

Gross Profit Margin
Gross profit as a percentage of net revenues experienced some fluctuation, starting at 73.63% in 2018, dipping gradually to 71.33% in 2020, peaking at 74.26% in 2021, and then declining again to 70.52% in 2022. This indicates some variability in cost control or pricing power, with the lowest margin observed in the most recent year.
Cost of Net Revenues
Cost of net revenues remained mostly stable but with a slight upward trend in relative terms, moving from 26.37% in 2018 to 29.48% in 2022. This contributed directly to the observed fluctuations in gross profit margin.
Operating Expenses
Operating expenses, inclusive of selling, general and administrative (SG&A) costs, research and development (R&D) expenses, restructuring, and other charges, showed variability over the years:
Selling, General and Administrative Expenses
SG&A expenses consistently represented a significant portion of net revenues, ranging between 43.23% and 48.58%. The peak occurred in 2020 at 48.58%, indicating a marked increase in overhead or selling costs during that year.
Research and Development
R&D expenses as a percentage of net revenues rose from 6.55% in 2018 to 8.17% in 2022, showing a steady increase in investment towards innovation or product development.
Restructuring and Other Charges
These were only evident in 2022, amounting to -0.31% of net revenues, suggesting some one-time or exceptional costs during that year.
Operating Income
Operating income showed considerable volatility, with lows in 2020 (15.66%) and peaks in 2021 (24.7%). In 2022, operating income decreased to 17.21%, indicating some pressure on operational profitability compared to the previous year.
Interest and Other Income
Interest income remained relatively low across the years but positive, fluctuating between 0.08% and 0.52%. Other income (expense), net, exhibited more variability, with both gains and losses recorded, culminating in a net expense of -1.31% in 2022. Overall, combined interest and other income fluctuated from positive to negative, impacting net results to some extent.
Income Before Taxes and Taxes
Income before tax mirrored the pattern of operating income, peaking at 25.61% in 2021 before decreasing to 16.04% in 2022. The provision for income taxes generally represented a negative percentage of net revenues around -3% to -6%, with an anomaly in 2020 where there was a positive tax benefit indicated by 56.51%, likely due to tax credits or deferred tax assets.
Net Income
Net income as a percentage of net revenues was relatively consistent from 2018 through 2019, dropped significantly in 2020 to 71.84% (which likely reflects the tax benefit anomaly), then normalized in 2021 at 19.53%, and fell substantially to 9.68% in 2022. This decline in 2022 net income margin suggests increased cost pressures, decreased profitability, or other adverse financial impacts in that year.

Overall, the company displayed fluctuating profitability margins with increased investment in R&D and variable operating expenses. The year 2020 stands out with unusual tax benefits and higher net income margin, while the year 2022 shows a relative deterioration in profitability, likely influenced by increased costs and one-time charges. The data suggests a need for continued focus on cost management and operational efficiency to sustain profitability.