Stock Analysis on Net

Align Technology Inc. (NASDAQ:ALGN)

This company has been moved to the archive! The financial data has not been updated since November 3, 2023.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Align Technology Inc., solvency ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Debt Ratios
Debt to equity 0.00 0.00 0.00 0.00 0.00
Debt to equity (including operating lease liability) 0.04 0.03 0.03 0.04 0.00
Debt to capital 0.00 0.00 0.00 0.00 0.00
Debt to capital (including operating lease liability) 0.03 0.03 0.03 0.04 0.00
Debt to assets 0.00 0.00 0.00 0.00 0.00
Debt to assets (including operating lease liability) 0.02 0.02 0.02 0.02 0.00
Financial leverage 1.65 1.64 1.49 1.86 1.64
Coverage Ratios
Interest coverage
Fixed charge coverage 16.80 31.46 14.62 25.37 28.76

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Align Technology Inc. debt to equity ratio (including operating lease liability) deteriorated from 2020 to 2021 and from 2021 to 2022.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Align Technology Inc. debt to capital ratio (including operating lease liability) deteriorated from 2020 to 2021 and from 2021 to 2022.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Align Technology Inc. debt to assets ratio (including operating lease liability) deteriorated from 2020 to 2021 and from 2021 to 2022.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Align Technology Inc. financial leverage ratio increased from 2020 to 2021 and from 2021 to 2022.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Align Technology Inc. fixed charge coverage ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Debt to Equity

Align Technology Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Total debt
Stockholders’ equity 3,601,358 3,622,714 3,233,865 1,346,169 1,252,891
Solvency Ratio
Debt to equity1 0.00 0.00 0.00 0.00 0.00
Benchmarks
Debt to Equity, Competitors2
Abbott Laboratories 0.46 0.50 0.57 0.58
Cigna Group 0.69 0.71 0.65 0.83
CVS Health Corp. 0.74 0.75 0.93 1.07
Elevance Health Inc. 0.66 0.64 0.60 0.63
Humana Inc. 0.75 0.80 0.51 0.49
Intuitive Surgical Inc. 0.00 0.00 0.00 0.00
Medtronic PLC 0.46 0.51 0.49 0.51
UnitedHealth Group Inc. 0.74 0.64 0.66 0.71
Debt to Equity, Sector
Health Care Equipment & Services 0.63 0.63 0.65 0.72
Debt to Equity, Industry
Health Care 0.72 0.78 0.90 0.91

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 0 ÷ 3,601,358 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity.

Debt to Equity (including Operating Lease Liability)

Align Technology Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Total debt
Current operating lease liabilities 26,574 22,719 21,735 15,737
Long-term operating lease liabilities 100,334 102,656 64,445 43,463
Total debt (including operating lease liability) 126,908 125,375 86,180 59,200
 
Stockholders’ equity 3,601,358 3,622,714 3,233,865 1,346,169 1,252,891
Solvency Ratio
Debt to equity (including operating lease liability)1 0.04 0.03 0.03 0.04 0.00
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Abbott Laboratories 0.49 0.54 0.61 0.61
Cigna Group 0.70 0.73 0.67 0.84
CVS Health Corp. 1.00 1.01 1.23 1.39
Elevance Health Inc. 0.69 0.67 0.63 0.65
Humana Inc. 0.79 0.84 0.54 0.53
Intuitive Surgical Inc. 0.01 0.01 0.01 0.01
Medtronic PLC 0.48 0.53 0.51 0.51
UnitedHealth Group Inc. 0.80 0.70 0.73 0.77
Debt to Equity (including Operating Lease Liability), Sector
Health Care Equipment & Services 0.71 0.71 0.74 0.81
Debt to Equity (including Operating Lease Liability), Industry
Health Care 0.77 0.84 0.96 0.97

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 126,908 ÷ 3,601,358 = 0.04

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Align Technology Inc. debt to equity ratio (including operating lease liability) deteriorated from 2020 to 2021 and from 2021 to 2022.

Debt to Capital

Align Technology Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Total debt
Stockholders’ equity 3,601,358 3,622,714 3,233,865 1,346,169 1,252,891
Total capital 3,601,358 3,622,714 3,233,865 1,346,169 1,252,891
Solvency Ratio
Debt to capital1 0.00 0.00 0.00 0.00 0.00
Benchmarks
Debt to Capital, Competitors2
Abbott Laboratories 0.31 0.34 0.36 0.37
Cigna Group 0.41 0.42 0.40 0.45
CVS Health Corp. 0.42 0.43 0.48 0.52
Elevance Health Inc. 0.40 0.39 0.38 0.39
Humana Inc. 0.43 0.44 0.34 0.33
Intuitive Surgical Inc. 0.00 0.00 0.00 0.00
Medtronic PLC 0.31 0.34 0.33 0.34
UnitedHealth Group Inc. 0.43 0.39 0.40 0.41
Debt to Capital, Sector
Health Care Equipment & Services 0.39 0.39 0.39 0.42
Debt to Capital, Industry
Health Care 0.42 0.44 0.47 0.48

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 0 ÷ 3,601,358 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity.

Debt to Capital (including Operating Lease Liability)

Align Technology Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Total debt
Current operating lease liabilities 26,574 22,719 21,735 15,737
Long-term operating lease liabilities 100,334 102,656 64,445 43,463
Total debt (including operating lease liability) 126,908 125,375 86,180 59,200
Stockholders’ equity 3,601,358 3,622,714 3,233,865 1,346,169 1,252,891
Total capital (including operating lease liability) 3,728,266 3,748,089 3,320,045 1,405,369 1,252,891
Solvency Ratio
Debt to capital (including operating lease liability)1 0.03 0.03 0.03 0.04 0.00
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Abbott Laboratories 0.33 0.35 0.38 0.38
Cigna Group 0.41 0.42 0.40 0.46
CVS Health Corp. 0.50 0.50 0.55 0.58
Elevance Health Inc. 0.41 0.40 0.39 0.40
Humana Inc. 0.44 0.46 0.35 0.34
Intuitive Surgical Inc. 0.01 0.01 0.01 0.01
Medtronic PLC 0.32 0.35 0.34 0.34
UnitedHealth Group Inc. 0.45 0.41 0.42 0.44
Debt to Capital (including Operating Lease Liability), Sector
Health Care Equipment & Services 0.41 0.41 0.43 0.45
Debt to Capital (including Operating Lease Liability), Industry
Health Care 0.44 0.46 0.49 0.49

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 126,908 ÷ 3,728,266 = 0.03

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Align Technology Inc. debt to capital ratio (including operating lease liability) deteriorated from 2020 to 2021 and from 2021 to 2022.

Debt to Assets

Align Technology Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Total debt
Total assets 5,947,947 5,942,110 4,829,683 2,500,702 2,052,458
Solvency Ratio
Debt to assets1 0.00 0.00 0.00 0.00 0.00
Benchmarks
Debt to Assets, Competitors2
Abbott Laboratories 0.23 0.24 0.26 0.27
Cigna Group 0.22 0.22 0.21 0.24
CVS Health Corp. 0.23 0.24 0.28 0.31
Elevance Health Inc. 0.23 0.24 0.23 0.26
Humana Inc. 0.27 0.29 0.20 0.20
Intuitive Surgical Inc. 0.00 0.00 0.00 0.00
Medtronic PLC 0.27 0.28 0.27 0.28
UnitedHealth Group Inc. 0.23 0.22 0.22 0.23
Debt to Assets, Sector
Health Care Equipment & Services 0.23 0.23 0.24 0.26
Debt to Assets, Industry
Health Care 0.27 0.28 0.30 0.31

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to assets = Total debt ÷ Total assets
= 0 ÷ 5,947,947 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets.

Debt to Assets (including Operating Lease Liability)

Align Technology Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Total debt
Current operating lease liabilities 26,574 22,719 21,735 15,737
Long-term operating lease liabilities 100,334 102,656 64,445 43,463
Total debt (including operating lease liability) 126,908 125,375 86,180 59,200
 
Total assets 5,947,947 5,942,110 4,829,683 2,500,702 2,052,458
Solvency Ratio
Debt to assets (including operating lease liability)1 0.02 0.02 0.02 0.02 0.00
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Abbott Laboratories 0.24 0.26 0.27 0.28
Cigna Group 0.22 0.22 0.22 0.24
CVS Health Corp. 0.31 0.33 0.37 0.40
Elevance Health Inc. 0.24 0.25 0.24 0.27
Humana Inc. 0.28 0.31 0.21 0.22
Intuitive Surgical Inc. 0.01 0.01 0.01 0.01
Medtronic PLC 0.27 0.29 0.28 0.28
UnitedHealth Group Inc. 0.25 0.24 0.24 0.26
Debt to Assets (including Operating Lease Liability), Sector
Health Care Equipment & Services 0.26 0.27 0.27 0.29
Debt to Assets (including Operating Lease Liability), Industry
Health Care 0.29 0.30 0.32 0.33

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 126,908 ÷ 5,947,947 = 0.02

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Align Technology Inc. debt to assets ratio (including operating lease liability) deteriorated from 2020 to 2021 and from 2021 to 2022.

Financial Leverage

Align Technology Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Total assets 5,947,947 5,942,110 4,829,683 2,500,702 2,052,458
Stockholders’ equity 3,601,358 3,622,714 3,233,865 1,346,169 1,252,891
Solvency Ratio
Financial leverage1 1.65 1.64 1.49 1.86 1.64
Benchmarks
Financial Leverage, Competitors2
Abbott Laboratories 2.03 2.10 2.21 2.18
Cigna Group 3.21 3.29 3.09 3.44
CVS Health Corp. 3.21 3.10 3.32 3.48
Elevance Health Inc. 2.83 2.70 2.61 2.44
Humana Inc. 2.81 2.76 2.55 2.42
Intuitive Surgical Inc. 1.17 1.14 1.15 1.18
Medtronic PLC 1.73 1.81 1.79 1.79
UnitedHealth Group Inc. 3.16 2.96 3.01 3.02
Financial Leverage, Sector
Health Care Equipment & Services 2.73 2.68 2.70 2.75
Financial Leverage, Industry
Health Care 2.66 2.77 2.95 2.93

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 5,947,947 ÷ 3,601,358 = 1.65

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Align Technology Inc. financial leverage ratio increased from 2020 to 2021 and from 2021 to 2022.

Interest Coverage

Align Technology Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net income 361,573 772,020 1,775,888 442,776 400,235
Add: Income tax expense 237,484 240,403 (1,396,939) 112,347 57,723
Add: Interest expense
Earnings before interest and tax (EBIT) 599,057 1,012,423 378,949 555,123 457,958
Solvency Ratio
Interest coverage1
Benchmarks
Interest Coverage, Competitors2
Abbott Laboratories 15.89 16.41 10.10 7.09
Cigna Group 7.43 6.22 8.76 5.11
CVS Health Corp. 3.46 5.16 4.36 3.96
Elevance Health Inc. 10.13 10.93 8.96 9.02
Humana Inc. 9.89 11.49 17.52 15.34
Intuitive Surgical Inc.
Medtronic PLC 10.98 5.21 4.71 4.60
UnitedHealth Group Inc. 13.59 14.44 13.47 11.55
Interest Coverage, Sector
Health Care Equipment & Services 9.34 9.06 8.21 6.70
Interest Coverage, Industry
Health Care 12.97 12.85 7.67 8.84

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Interest coverage = EBIT ÷ Interest expense
= 599,057 ÷ 0 =

2 Click competitor name to see calculations.


Fixed Charge Coverage

Align Technology Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net income 361,573 772,020 1,775,888 442,776 400,235
Add: Income tax expense 237,484 240,403 (1,396,939) 112,347 57,723
Add: Interest expense
Earnings before interest and tax (EBIT) 599,057 1,012,423 378,949 555,123 457,958
Add: Operating lease cost 37,919 33,241 27,825 22,778 16,500
Earnings before fixed charges and tax 636,976 1,045,664 406,774 577,901 474,458
 
Interest expense
Operating lease cost 37,919 33,241 27,825 22,778 16,500
Fixed charges 37,919 33,241 27,825 22,778 16,500
Solvency Ratio
Fixed charge coverage1 16.80 31.46 14.62 25.37 28.76
Benchmarks
Fixed Charge Coverage, Competitors2
Abbott Laboratories 10.10 10.21 6.68 5.14
Cigna Group 6.87 5.61 7.84 4.67
CVS Health Corp. 2.16 3.03 2.75 2.56
Elevance Health Inc. 8.82 8.48 6.10 7.34
Humana Inc. 7.10 8.05 12.02 9.76
Intuitive Surgical Inc. 63.52 93.66 58.48 79.65
Medtronic PLC 7.79 4.31 3.98 3.97
UnitedHealth Group Inc. 8.77 8.80 8.51 7.65
Fixed Charge Coverage, Sector
Health Care Equipment & Services 6.16 5.95 5.52 4.75
Fixed Charge Coverage, Industry
Health Care 9.19 9.09 5.67 6.58

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 636,976 ÷ 37,919 = 16.80

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Align Technology Inc. fixed charge coverage ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.