Capital Asset Pricing Model (CAPM)
Capital asset pricing model (CAPM) indicates what should be the expected or required rate of return on risky assets like Align Technology Inc. common stock.
Paying user area
Try for free
Align Technology Inc. pages available for free this week:
- Statement of Comprehensive Income
- Cash Flow Statement
- Common-Size Balance Sheet: Assets
- Analysis of Liquidity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Enterprise Value to EBITDA (EV/EBITDA)
- Dividend Discount Model (DDM)
- Price to Earnings (P/E) since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Align Technology Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Rates of Return
Align Technology Inc., monthly rates of return
| Align Technology Inc. (ALGN) | Standard & Poor’s 500 (S&P 500) | |||||
|---|---|---|---|---|---|---|
| t | Date | PriceALGN,t1 | DividendALGN,t1 | RALGN,t2 | PriceS&P 500,t | RS&P 500,t3 |
| Jan 31, 2018 | ||||||
| 1. | Feb 28, 2018 | |||||
| 2. | Mar 31, 2018 | |||||
| 3. | Apr 30, 2018 | |||||
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| 58. | Nov 30, 2022 | |||||
| 59. | Dec 31, 2022 | |||||
| Average (R): | ||||||
| Standard deviation: | ||||||
| Align Technology Inc. (ALGN) | Standard & Poor’s 500 (S&P 500) | |||||
|---|---|---|---|---|---|---|
| t | Date | PriceALGN,t1 | DividendALGN,t1 | RALGN,t2 | PriceS&P 500,t | RS&P 500,t3 |
| Jan 31, 2018 | ||||||
| 1. | Feb 28, 2018 | |||||
| 2. | Mar 31, 2018 | |||||
| 3. | Apr 30, 2018 | |||||
| 4. | May 31, 2018 | |||||
| 5. | Jun 30, 2018 | |||||
| 6. | Jul 31, 2018 | |||||
| 7. | Aug 31, 2018 | |||||
| 8. | Sep 30, 2018 | |||||
| 9. | Oct 31, 2018 | |||||
| 10. | Nov 30, 2018 | |||||
| 11. | Dec 31, 2018 | |||||
| 12. | Jan 31, 2019 | |||||
| 13. | Feb 28, 2019 | |||||
| 14. | Mar 31, 2019 | |||||
| 15. | Apr 30, 2019 | |||||
| 16. | May 31, 2019 | |||||
| 17. | Jun 30, 2019 | |||||
| 18. | Jul 31, 2019 | |||||
| 19. | Aug 31, 2019 | |||||
| 20. | Sep 30, 2019 | |||||
| 21. | Oct 31, 2019 | |||||
| 22. | Nov 30, 2019 | |||||
| 23. | Dec 31, 2019 | |||||
| 24. | Jan 31, 2020 | |||||
| 25. | Feb 29, 2020 | |||||
| 26. | Mar 31, 2020 | |||||
| 27. | Apr 30, 2020 | |||||
| 28. | May 31, 2020 | |||||
| 29. | Jun 30, 2020 | |||||
| 30. | Jul 31, 2020 | |||||
| 31. | Aug 31, 2020 | |||||
| 32. | Sep 30, 2020 | |||||
| 33. | Oct 31, 2020 | |||||
| 34. | Nov 30, 2020 | |||||
| 35. | Dec 31, 2020 | |||||
| 36. | Jan 31, 2021 | |||||
| 37. | Feb 28, 2021 | |||||
| 38. | Mar 31, 2021 | |||||
| 39. | Apr 30, 2021 | |||||
| 40. | May 31, 2021 | |||||
| 41. | Jun 30, 2021 | |||||
| 42. | Jul 31, 2021 | |||||
| 43. | Aug 31, 2021 | |||||
| 44. | Sep 30, 2021 | |||||
| 45. | Oct 31, 2021 | |||||
| 46. | Nov 30, 2021 | |||||
| 47. | Dec 31, 2021 | |||||
| 48. | Jan 31, 2022 | |||||
| 49. | Feb 28, 2022 | |||||
| 50. | Mar 31, 2022 | |||||
| 51. | Apr 30, 2022 | |||||
| 52. | May 31, 2022 | |||||
| 53. | Jun 30, 2022 | |||||
| 54. | Jul 31, 2022 | |||||
| 55. | Aug 31, 2022 | |||||
| 56. | Sep 30, 2022 | |||||
| 57. | Oct 31, 2022 | |||||
| 58. | Nov 30, 2022 | |||||
| 59. | Dec 31, 2022 | |||||
| Average (R): | ||||||
| Standard deviation: | ||||||
Show all
1 Data in US$ per share of common stock, adjusted for splits and stock dividends.
2 Rate of return on common stock of ALGN during period t
3 Rate of return on S&P 500 (the market portfolio proxy) during period t
Variance and Covariance
Align Technology Inc., calculation of variance and covariance of returns
| t | Date | RALGN,t | RS&P 500,t | (RALGN,t–RALGN)2 | (RS&P 500,t–RS&P 500)2 | (RALGN,t–RALGN)×(RS&P 500,t–RS&P 500) |
|---|---|---|---|---|---|---|
| 1. | Feb 28, 2018 | |||||
| 2. | Mar 31, 2018 | |||||
| 3. | Apr 30, 2018 | |||||
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| 58. | Nov 30, 2022 | |||||
| 59. | Dec 31, 2022 | |||||
| Total (Σ): | ||||||
| t | Date | RALGN,t | RS&P 500,t | (RALGN,t–RALGN)2 | (RS&P 500,t–RS&P 500)2 | (RALGN,t–RALGN)×(RS&P 500,t–RS&P 500) |
|---|---|---|---|---|---|---|
| 1. | Feb 28, 2018 | |||||
| 2. | Mar 31, 2018 | |||||
| 3. | Apr 30, 2018 | |||||
| 4. | May 31, 2018 | |||||
| 5. | Jun 30, 2018 | |||||
| 6. | Jul 31, 2018 | |||||
| 7. | Aug 31, 2018 | |||||
| 8. | Sep 30, 2018 | |||||
| 9. | Oct 31, 2018 | |||||
| 10. | Nov 30, 2018 | |||||
| 11. | Dec 31, 2018 | |||||
| 12. | Jan 31, 2019 | |||||
| 13. | Feb 28, 2019 | |||||
| 14. | Mar 31, 2019 | |||||
| 15. | Apr 30, 2019 | |||||
| 16. | May 31, 2019 | |||||
| 17. | Jun 30, 2019 | |||||
| 18. | Jul 31, 2019 | |||||
| 19. | Aug 31, 2019 | |||||
| 20. | Sep 30, 2019 | |||||
| 21. | Oct 31, 2019 | |||||
| 22. | Nov 30, 2019 | |||||
| 23. | Dec 31, 2019 | |||||
| 24. | Jan 31, 2020 | |||||
| 25. | Feb 29, 2020 | |||||
| 26. | Mar 31, 2020 | |||||
| 27. | Apr 30, 2020 | |||||
| 28. | May 31, 2020 | |||||
| 29. | Jun 30, 2020 | |||||
| 30. | Jul 31, 2020 | |||||
| 31. | Aug 31, 2020 | |||||
| 32. | Sep 30, 2020 | |||||
| 33. | Oct 31, 2020 | |||||
| 34. | Nov 30, 2020 | |||||
| 35. | Dec 31, 2020 | |||||
| 36. | Jan 31, 2021 | |||||
| 37. | Feb 28, 2021 | |||||
| 38. | Mar 31, 2021 | |||||
| 39. | Apr 30, 2021 | |||||
| 40. | May 31, 2021 | |||||
| 41. | Jun 30, 2021 | |||||
| 42. | Jul 31, 2021 | |||||
| 43. | Aug 31, 2021 | |||||
| 44. | Sep 30, 2021 | |||||
| 45. | Oct 31, 2021 | |||||
| 46. | Nov 30, 2021 | |||||
| 47. | Dec 31, 2021 | |||||
| 48. | Jan 31, 2022 | |||||
| 49. | Feb 28, 2022 | |||||
| 50. | Mar 31, 2022 | |||||
| 51. | Apr 30, 2022 | |||||
| 52. | May 31, 2022 | |||||
| 53. | Jun 30, 2022 | |||||
| 54. | Jul 31, 2022 | |||||
| 55. | Aug 31, 2022 | |||||
| 56. | Sep 30, 2022 | |||||
| 57. | Oct 31, 2022 | |||||
| 58. | Nov 30, 2022 | |||||
| 59. | Dec 31, 2022 | |||||
| Total (Σ): | ||||||
Show all
VarianceALGN = Σ(RALGN,t–RALGN)2 ÷ (59 – 1)
= ÷ (59 – 1)
=
VarianceS&P 500 = Σ(RS&P 500,t–RS&P 500)2 ÷ (59 – 1)
= ÷ (59 – 1)
=
CovarianceALGN, S&P 500 = Σ(RALGN,t–RALGN)×(RS&P 500,t–RS&P 500) ÷ (59 – 1)
= ÷ (59 – 1)
=
Systematic Risk (β) Estimation
| VarianceALGN | |
| VarianceS&P 500 | |
| CovarianceALGN, S&P 500 | |
| Correlation coefficientALGN, S&P 5001 | |
| βALGN2 | |
| αALGN3 |
Calculations
1 Correlation coefficientALGN, S&P 500
= CovarianceALGN, S&P 500 ÷ (Standard deviationALGN × Standard deviationS&P 500)
= ÷ ( × )
=
2 βALGN
= CovarianceALGN, S&P 500 ÷ VarianceS&P 500
= ÷
=
3 αALGN
= AverageALGN – βALGN × AverageS&P 500
= – ×
=
Expected Rate of Return
| Assumptions | ||
| Rate of return on LT Treasury Composite1 | RF | |
| Expected rate of return on market portfolio2 | E(RM) | |
| Systematic risk (β) of Align Technology Inc. common stock | βALGN | |
| Expected rate of return on Align Technology Inc. common stock3 | E(RALGN) | |
1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).
3 E(RALGN) = RF + βALGN [E(RM) – RF]
= + [ – ]
=