Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Align Technology Inc. pages available for free this week:
- Statement of Comprehensive Income
- Cash Flow Statement
- Analysis of Solvency Ratios
- Price to FCFE (P/FCFE)
- Capital Asset Pricing Model (CAPM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Return on Equity (ROE) since 2005
- Current Ratio since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Sales (P/S) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Align Technology Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
ROE | = | ROA | × | Financial Leverage | |
---|---|---|---|---|---|
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × | |||
Dec 31, 2019 | = | × | |||
Dec 31, 2018 | = | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial data reveals several notable trends over the five-year period ending December 31, 2022.
- Return on Assets (ROA)
- ROA demonstrated considerable volatility, initially declining from 19.5% in 2018 to 17.71% in 2019. It then experienced a significant increase, peaking sharply at 36.77% in 2020. However, following this peak, ROA decreased substantially to 12.99% in 2021 and further declined to 6.08% in 2022. This pattern indicates fluctuating efficiency in asset utilization, with a pronounced drop in more recent years.
- Financial Leverage
- The financial leverage ratio remained relatively stable, fluctuating slightly within a narrow range. It increased from 1.64 in 2018 to 1.86 in 2019, followed by a decrease to 1.49 in 2020. Subsequently, it rose again to 1.64 in 2021 and remained almost unchanged at 1.65 in 2022. This stability suggests a consistent approach to the use of debt relative to equity across the period.
- Return on Equity (ROE)
- ROE exhibited a pattern somewhat similar to ROA, with initial growth from 31.94% in 2018 to 32.89% in 2019, followed by a significant surge to 54.92% in 2020. Afterward, ROE declined markedly to 21.31% in 2021 and further to 10.04% in 2022. This trend reflects substantial fluctuations in overall profitability relative to shareholder equity, with a notable peak followed by a sharp decline over the last two years.
In summary, profitability metrics (ROA and ROE) showed strong improvement culminating in 2020, succeeded by a sharp decrease in subsequent years. Financial leverage remained relatively constant throughout the period, indicating no drastic changes in capital structure. The downward trend in profitability ratios since 2020 may warrant a detailed examination of operational efficiency and market conditions impacting overall performance.
Three-Component Disaggregation of ROE
ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × | ||||
Dec 31, 2019 | = | × | × | ||||
Dec 31, 2018 | = | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial data reveals notable fluctuations in key performance indicators over the five-year period ending in 2022. The metrics analyzed include net profit margin, asset turnover, financial leverage, and return on equity (ROE).
- Net Profit Margin
- The net profit margin exhibited significant variability. After a moderate margin of 20.35% in 2018 and a slight decline to 18.4% in 2019, there was an exceptional surge to 71.84% in 2020. However, this was followed by a sharp decrease to 19.53% in 2021 and further decline to 9.68% in 2022. The spike in 2020 appears to be anomalous compared to other years.
- Asset Turnover
- Asset turnover remained stable at 0.96 in both 2018 and 2019, indicating consistent efficiency in generating revenue from assets during these years. This ratio declined substantially to 0.51 in 2020, then partially recovered to 0.67 in 2021, before slightly decreasing again to 0.63 in 2022. The decline in asset turnover from 2019 onward suggests reduced operational efficiency in using assets to generate revenue.
- Financial Leverage
- Financial leverage fluctuated between 1.49 and 1.86 over the period, generally maintaining a moderate level of gearing. It increased from 1.64 in 2018 to a peak of 1.86 in 2019, then decreased to 1.49 in 2020. This was followed by a gradual increase to 1.64 in 2021 and a slight rise to 1.65 in 2022. The leverage levels suggest a moderate reliance on debt without extreme volatility.
- Return on Equity (ROE)
- ROE showed marked variability, closely mirroring trends observed in net profit margin. ROE increased from 31.94% in 2018 to 32.89% in 2019, then sharply rose to an exceptional 54.92% in 2020. Subsequently, it declined to 21.31% in 2021 and further to 10.04% in 2022. The peak in 2020 indicates an unusual increase in profitability relative to equity during that year, followed by diminishing returns.
In summary, the data illustrates a peak year in 2020 characterized by anomalously high profitability as evidenced by net profit margin and ROE, alongside a sharp decline in asset turnover. Post-2020, key profitability metrics reverted to lower levels, with net profit margin and ROE declining substantially through 2022. Asset turnover showed weakened but somewhat stabilized efficiency in later years, while financial leverage remained relatively stable, indicating consistent financial structure management despite operational fluctuations.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Tax Burden
- The tax burden ratio exhibits significant fluctuation over the analyzed periods. It starts at 0.87 in 2018 and decreases moderately to 0.8 in 2019. In 2020, there is a sharp and unusual increase to 4.69, which is an outlier relative to other years. Following this spike, the ratio declines to 0.76 in 2021 and continues to decrease to 0.6 by 2022. Overall, the trend indicates volatility, with a notable anomaly in 2020.
- Interest Burden
- The interest burden ratio remains constant at 1 across all years from 2018 to 2022. This stability suggests the company maintained consistent interest expenses relative to earnings before interest and taxes, indicating controlled interest costs over the period.
- EBIT Margin
- The EBIT margin shows variability throughout the years. Beginning at 23.29% in 2018, it remains relatively stable in 2019 at 23.06%, then experiences a marked decline to 15.33% in 2020. There is a notable recovery to 25.61% in 2021, reaching the highest point in the series, followed by another decline to 16.04% in 2022. This pattern reflects fluctuating operating profitability, affected potentially by external or operational factors.
- Asset Turnover
- Asset turnover starts at 0.96 in 2018 and maintains this level in 2019, indicating consistent efficiency in using assets to generate revenue. However, in 2020, it drops sharply to 0.51, representing a significant decrease in asset utilization efficiency. The ratio recovers partially to 0.67 in 2021 but slightly declines to 0.63 in 2022. This suggests a reduction in operational efficiency in 2020, with gradual improvement in subsequent years.
- Financial Leverage
- Financial leverage fluctuates moderately between 1.49 and 1.86 over the analyzed period. Starting at 1.64 in 2018, it increases to 1.86 in 2019, then decreases to 1.49 in 2020. The ratio rises again to 1.64 in 2021 and slightly increases further to 1.65 in 2022. These moderate variations indicate some changes in the company's use of debt financing, but overall financial leverage remains within a stable range.
- Return on Equity (ROE)
- ROE shows a volatile trend over the years. It begins at 31.94% in 2018 and slightly increases to 32.89% in 2019. The ratio then surges sharply to 54.92% in 2020, marking the peak performance period. However, it drops dramatically to 21.31% in 2021 and falls further to 10.04% in 2022. This considerable decline after 2020 indicates reduced profitability available to shareholders, possibly linked to the fluctuations observed in other profitability and efficiency metrics.
Two-Component Disaggregation of ROA
ROA | = | Net Profit Margin | × | Asset Turnover | |
---|---|---|---|---|---|
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × | |||
Dec 31, 2019 | = | × | |||
Dec 31, 2018 | = | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Net Profit Margin
- The net profit margin exhibited significant volatility over the five-year period. It started at 20.35% in 2018, decreased slightly to 18.4% in 2019, then experienced an extraordinary increase to 71.84% in 2020. This spike was followed by a sharp decline to 19.53% in 2021 and further dropped to 9.68% in 2022, indicating a considerable reduction in profitability relative to revenue in the most recent year.
- Asset Turnover
- Asset turnover remained stable at 0.96 in both 2018 and 2019, reflecting efficient use of assets to generate sales. However, it then declined markedly to 0.51 in 2020. Although there was some recovery in 2021 to 0.67, this improvement was not sustained, as the ratio decreased again to 0.63 in 2022. This trend suggests a reduction in asset utilization efficiency over the period, especially since 2019.
- Return on Assets (ROA)
- Return on assets followed a fluctuating pattern consistent with changes in net profit margin and asset turnover. Starting at 19.5% in 2018, ROA decreased to 17.71% in 2019, then surged to 36.77% in 2020, largely driven by the exceptional net profit margin that year. Subsequently, ROA fell substantially to 12.99% in 2021 and further declined to 6.08% in 2022. The downward trend over the last two years indicates reduced efficiency in generating profits from assets.
Four-Component Disaggregation of ROA
ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
---|---|---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | × | |||||
Dec 31, 2021 | = | × | × | × | |||||
Dec 31, 2020 | = | × | × | × | |||||
Dec 31, 2019 | = | × | × | × | |||||
Dec 31, 2018 | = | × | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The analysis of the financial ratios over the periods from 2018 to 2022 reveals several important trends and variations in operational efficiency, profitability, and overall financial performance.
- Tax Burden
- The tax burden ratio exhibits significant volatility, peaking sharply in 2020 at 4.69 before declining to 0.6 by 2022. This spike in 2020 suggests an unusual tax effect or adjustment that dramatically increased tax expenses relative to earnings. Following this peak, the tax burden ratio decreased steadily, indicating a return to a more typical tax impact level below earlier years.
- Interest Burden
- The interest burden ratio remains constant at 1 throughout the entire period, indicating stable interest expenses relative to earnings before interest and taxes, and suggesting the company did not experience additional financial leverage or interest cost pressure.
- EBIT Margin
- The EBIT margin saw fluctuations over the years, starting at 23.29% in 2018, with a slight decrease in 2019 and a notable decline to 15.33% in 2020. A recovery occurred in 2021 with an increase to 25.61%, followed by another decline to 16.04% in 2022. This variability points to fluctuating operational profitability, possibly driven by changes in cost management, pricing, or revenue patterns.
- Asset Turnover
- Asset turnover ratio dropped sharply from 0.96 in 2018 and 2019 to 0.51 in 2020, indicating a decrease in efficiency in using assets to generate sales. Although it improved slightly to 0.67 in 2021, it declined again to 0.63 in 2022. The reduced asset turnover may indicate slower asset utilization or expansion in asset base without proportional sales growth during these years.
- Return on Assets (ROA)
- ROA displayed considerable inconsistency, with a decline from 19.5% in 2018 to 17.71% in 2019, followed by a dramatic increase to 36.77% in 2020. However, the ROA sharply decreased in the subsequent years to 12.99% in 2021 and further down to 6.08% in 2022. The pronounced peak in 2020, despite the asset turnover decline, suggests a one-time impact or extraordinary income event influencing profitability that year, while the following decline points to challenges in sustaining efficient asset returns.
Overall, the data reveal a period of volatility and irregular performance, with 2020 standing out as an anomalous year marked by extreme tax and profitability figures. Operational metrics such as EBIT margin and asset turnover show inconsistent trends, reflecting fluctuating operational conditions and challenges in maintaining efficiency and profitability in the later years.
Disaggregation of Net Profit Margin
Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × | ||||
Dec 31, 2019 | = | × | × | ||||
Dec 31, 2018 | = | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The analysis of key financial ratios over the period from 2018 to 2022 reveals significant fluctuations and trends in the company’s profitability and tax efficiency.
- Tax Burden
- The tax burden ratio exhibits notable volatility, with a substantial spike in 2020 to 4.69, which is markedly higher than in other years. This sharp increase indicates an unusual event impacting tax expenses or adjustments during that year. Outside 2020, the ratio declines steadily from 0.87 in 2018 to 0.6 in 2022, suggesting an improved effective tax rate or more favorable tax conditions over time.
- Interest Burden
- The interest burden ratio remains constant at 1 throughout all reported years, indicating that interest expenses did not affect the company's earnings before taxes during this period. This stability suggests a negligible or well-managed interest expense relative to operating income.
- EBIT Margin
- The EBIT margin shows a fluctuating trend, starting at 23.29% in 2018 and slightly decreasing to 23.06% in 2019. There is a noticeable drop in 2020 to 15.33%, followed by a recovery to 25.61% in 2021. In 2022, the margin decreases again to 16.04%. This pattern indicates variable operating profitability, possibly influenced by changes in operating expenses or revenue dynamics, with a particularly strong rebound in 2021 before slipping again.
- Net Profit Margin
- The net profit margin displays considerable variation, aligned partly with the tax burden and EBIT margin trends. The margin decreases from 20.35% in 2018 to 18.4% in 2019, then spikes dramatically to 71.84% in 2020. This anomalous increase likely corresponds to extraordinary income or tax-related effects. The margin declines markedly in 2021 to 19.53% and further halves to 9.68% in 2022, reflecting lower net profitability despite operational margin improvements in 2021.
Overall, the data highlight significant instability in tax burden and net profit margin, with 2020 standing out as an exceptional year. Operating profitability experienced fluctuations but showed resilience in 2021 before weakening in the final year observed. The consistent interest burden ratio suggests stable financing costs over time.