Stock Analysis on Net

American Airlines Group Inc. (NASDAQ:AAL)

This company has been moved to the archive! The financial data has not been updated since February 21, 2024.

Common-Size Income Statement
Quarterly Data

American Airlines Group Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Passenger 91.95 92.13 92.34 91.09 91.99 92.08 91.07 87.85 88.91 88.72 87.52 79.32 79.19 80.05 68.31 90.21 91.45 92.31 92.07 91.25
Cargo 1.52 1.43 1.40 1.83 1.99 2.07 2.44 4.09 3.62 3.70 4.36 7.86 7.08 6.52 8.01 1.73 1.91 1.75 1.85 2.06
Other 6.53 6.44 6.26 7.08 6.03 5.85 6.49 8.06 7.47 7.58 8.12 12.82 13.73 13.43 23.67 8.07 6.64 5.94 6.09 6.69
Operating revenues 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Aircraft fuel and related taxes -24.18 -23.80 -19.37 -25.98 -25.95 -28.58 -29.95 -28.12 -23.28 -21.76 -21.54 -25.80 -12.81 -14.28 -13.38 -16.38 -16.05 -16.70 -16.68 -16.31
Salaries, wages and benefits -28.25 -29.48 -25.86 -26.92 -24.26 -25.14 -24.10 -35.44 -34.02 -33.65 -38.27 -68.11 -63.99 -85.25 -156.47 -36.88 -27.40 -27.03 -26.76 -29.20
Regional expenses -9.03 -8.66 -8.20 -9.37 -8.24 -8.72 -7.99 -11.82 -11.21 -9.89 -8.49 -15.59 -31.11 -28.81 -49.38 -22.60 -16.96 -16.23 -15.77 -16.66
Maintenance, materials and repairs -6.70 -6.45 -5.75 -5.84 -5.57 -5.09 -4.82 -6.93 -6.32 -6.11 -6.14 -9.38 -8.19 -10.62 -17.69 -7.39 -5.60 -5.12 -4.81 -5.30
Other rent and landing fees -5.46 -5.53 -5.42 -5.81 -4.91 -5.27 -5.17 -7.62 -7.10 -7.74 -9.17 -14.22 -9.59 -11.57 -19.42 -5.50 -4.30 -4.45 -4.47 -4.75
Aircraft rent -2.60 -2.54 -2.45 -2.82 -2.65 -2.58 -2.57 -3.97 -3.82 -3.99 -4.76 -8.76 -8.37 -10.59 -20.59 -3.92 -2.92 -2.81 -2.79 -3.09
Selling expenses -3.38 -3.19 -3.48 -3.59 -3.67 -3.68 -3.76 -3.73 -3.73 -3.55 -3.70 -3.77 -2.36 -2.21 -2.65 -3.58 -3.60 -3.56 -3.35 -3.50
Depreciation and amortization -3.67 -3.61 -3.44 -3.99 -3.72 -3.65 -3.76 -5.53 -6.15 -5.35 -6.43 -11.93 -11.99 -15.69 -30.76 -6.58 -4.54 -4.19 -4.09 -4.54
Special items, net -0.07 -7.04 0.00 -0.11 -0.03 -0.27 0.04 -1.76 0.21 11.04 17.22 42.61 0.00 9.30 92.11 -13.29 -1.31 -1.91 -1.01 -1.30
Other -11.64 -11.36 -10.64 -11.98 -10.51 -10.12 -10.35 -14.44 -12.85 -12.36 -12.81 -17.86 -14.03 -20.77 -35.02 -13.82 -10.86 -11.22 -10.63 -11.82
Operating expenses -94.98% -101.65% -84.61% -96.41% -89.51% -93.09% -92.42% -119.36% -108.27% -93.37% -94.10% -132.81% -162.45% -190.48% -253.27% -129.94% -93.56% -93.22% -90.36% -96.46%
Operating income (loss) 5.02% -1.65% 15.39% 3.59% 10.49% 6.91% 7.58% -19.36% -8.27% 6.63% 5.90% -32.81% -62.45% -90.48% -153.27% -29.94% 6.44% 6.78% 9.64% 3.54%
Interest income 1.04 1.25 1.15 1.03 0.83 0.52 0.22 0.09 0.04 0.06 0.07 0.10 0.12 0.16 0.62 0.25 0.22 0.29 0.29 0.31
Interest expense, net -3.98 -3.98 -3.90 -4.43 -4.03 -3.71 -3.49 -5.20 -4.95 -5.31 -6.50 -9.26 -9.34 -10.72 -15.66 -3.02 -2.34 -2.38 -2.30 -2.56
Other income (expense), net -1.85 -0.73 -0.10 -0.05 0.39 1.17 0.19 1.03 0.56 0.91 0.66 2.72 1.91 3.50 4.38 -1.23 0.73 -0.01 -0.26 1.02
Nonoperating expense, net -4.78% -3.46% -2.85% -3.45% -2.82% -2.02% -3.08% -4.08% -4.35% -4.34% -5.78% -6.44% -7.30% -7.06% -10.67% -4.00% -1.39% -2.11% -2.27% -1.23%
Income (loss) before income taxes 0.24% -5.12% 12.54% 0.14% 7.67% 4.89% 4.49% -23.44% -12.62% 2.30% 0.12% -39.25% -69.75% -97.54% -163.93% -33.94% 5.06% 4.68% 7.37% 2.31%
Income tax (provision) benefit -0.09 1.08 -3.02 -0.06 -1.58 -1.30 -0.95 5.07 2.75 -0.41 0.13 8.06 15.67 21.94 36.50 7.62 -1.40 -1.11 -1.84 -0.57
Net income (loss) 0.15% -4.04% 9.52% 0.08% 6.09% 3.59% 3.55% -18.37% -9.88% 1.88% 0.25% -31.19% -54.08% -75.61% -127.44% -26.32% 3.66% 3.57% 5.54% 1.75%

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Income statement item Description The company
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. American Airlines Group Inc. operating income (loss) as a percentage of operating revenues decreased from Q2 2023 to Q3 2023 but then slightly increased from Q3 2023 to Q4 2023.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. American Airlines Group Inc. income (loss) before income taxes as a percentage of operating revenues decreased from Q2 2023 to Q3 2023 but then slightly increased from Q3 2023 to Q4 2023.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. American Airlines Group Inc. net income (loss) as a percentage of operating revenues decreased from Q2 2023 to Q3 2023 but then slightly increased from Q3 2023 to Q4 2023.