Common-Size Income Statement
Quarterly Data

United Airlines Holdings Inc., common-size consolidated income statement (quarterly data)

3 months ended:	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Passenger	90.34%	91.36%	91.29%	90.22%	91.16%	92.16%	91.71%	89.89%	90.34%	90.49%	89.41%	83.90%	83.96%	85.64%	79.80%	71.90%	70.63%	66.25%	46.17%	88.54%
Cargo	3.55%	2.81%	2.76%	3.12%	2.95%	2.30%	2.55%	3.48%	3.81%	3.87%	4.74%	8.29%	8.87%	6.70%	11.08%	15.43%	16.41%	16.95%	27.25%	3.31%
Other	6.12%	5.83%	5.95%	6.66%	5.89%	5.54%	5.74%	6.62%	5.85%	5.64%	5.85%	7.81%	7.17%	7.66%	9.12%	12.67%	12.95%	16.79%	26.58%	8.15%
Operating revenue	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Salaries and related costs	-29.43%	-29.12%	-27.35%	-31.36%	-28.19%	-27.02%	-26.17%	-29.07%	-24.19%	-22.08%	-23.41%	-36.84%	-31.48%	-32.09%	-41.60%	-69.05%	-63.54%	-89.55%	-147.12%	-37.03%
Aircraft fuel	-18.21%	-20.16%	-20.91%	-23.56%	-24.33%	-23.07%	-19.89%	-27.77%	-26.75%	-29.16%	-31.46%	-29.47%	-23.95%	-22.06%	-22.52%	-26.42%	-19.90%	-20.41%	-16.27%	-21.63%
Landing fees and other rent	-6.13%	-5.83%	-5.78%	-6.41%	-5.82%	-5.53%	-5.40%	-6.27%	-5.30%	-4.96%	-5.52%	-8.09%	-8.31%	-8.41%	-10.31%	-16.11%	-16.85%	-20.09%	-29.08%	-7.81%
Aircraft maintenance materials and outside repairs	-5.51%	-5.15%	-4.78%	-6.16%	-4.87%	-4.72%	-4.84%	-6.14%	-4.84%	-4.81%	-4.35%	-5.38%	-4.87%	-4.46%	-5.52%	-8.35%	-5.83%	-4.62%	-7.46%	-5.44%
Depreciation and amortization	-5.17%	-5.00%	-4.80%	-5.65%	-5.02%	-4.58%	-4.72%	-5.73%	-5.03%	-4.74%	-5.04%	-8.08%	-7.56%	-8.04%	-11.33%	-19.34%	-18.43%	-25.15%	-41.90%	-7.71%
Regional capacity purchase	-4.55%	-4.39%	-4.08%	-4.67%	-4.36%	-4.09%	-4.22%	-5.38%	-4.60%	-4.63%	-4.68%	-7.47%	-7.34%	-6.71%	-10.00%	-14.87%	-14.33%	-17.08%	-26.31%	-9.24%
Distribution expenses	-3.75%	-3.87%	-4.18%	-3.83%	-4.19%	-3.56%	-3.43%	-3.53%	-3.50%	-3.74%	-3.24%	-2.99%	-2.87%	-2.81%	-2.54%	-2.64%	-2.34%	-2.13%	-2.10%	-3.70%
Aircraft rent	-0.31%	-0.44%	-0.27%	-0.34%	-0.34%	-0.32%	-0.35%	-0.49%	-0.48%	-0.50%	-0.55%	-0.81%	-0.77%	-0.75%	-0.95%	-1.71%	-1.49%	-2.01%	-3.19%	-0.63%
Special (charges) credits	-0.46%	0.03%	-0.24%	-0.10%	-0.34%	-0.20%	-6.06%	-0.12%	-0.13%	-0.16%	-0.92%	0.11%	-0.68%	14.17%	17.33%	42.75%	4.37%	43.43%	98.24%	-0.79%
Other	-16.26%	-15.52%	-14.75%	-17.13%	-15.21%	-14.90%	-14.23%	-15.87%	-14.07%	-13.90%	-13.56%	-19.18%	-17.15%	-15.45%	-17.49%	-27.13%	-24.21%	-27.28%	-35.80%	-18.21%
Operating expense	-89.77%	-89.46%	-87.13%	-99.21%	-92.68%	-87.99%	-89.30%	-100.38%	-88.90%	-88.68%	-92.75%	-118.19%	-104.98%	-86.62%	-104.94%	-142.87%	-162.57%	-164.89%	-210.98%	-112.18%
Operating income (loss)	10.23%	10.54%	12.87%	0.79%	7.32%	12.01%	10.70%	-0.38%	11.10%	11.32%	7.25%	-18.19%	-4.98%	13.38%	-4.94%	-42.87%	-62.57%	-64.89%	-110.98%	-12.18%
Interest expense, net of interest capitalized	-2.15%	-2.20%	-2.45%	-3.13%	-3.16%	-3.07%	-3.18%	-3.92%	-3.60%	-3.32%	-3.29%	-5.29%	-4.96%	-5.56%	-7.38%	-10.43%	-9.79%	-13.22%	-12.14%	-1.88%
Interest income	1.17%	1.26%	1.27%	1.41%	1.52%	1.62%	1.52%	1.49%	1.26%	0.81%	0.27%	0.07%	0.07%	0.14%	0.22%	0.22%	0.15%	0.32%	0.75%	0.33%
Unrealized gains (losses) on investments, net	-0.27%	-0.61%	-0.22%	-0.30%	-0.20%	-0.37%	0.59%	0.21%	0.26%	0.22%	-0.33%	0.00%	-1.53%	-0.44%	2.69%	-0.68%	2.96%	0.60%	0.61%	-4.00%
Miscellaneous, net	-0.09%	-0.34%	0.13%	-0.08%	0.17%	0.08%	0.15%	0.36%	0.10%	-0.07%	-0.12%	0.25%	1.07%	0.26%	-0.90%	-0.59%	-0.29%	-16.51%	-14.03%	-8.76%
Nonoperating expense, net	-1.33%	-1.88%	-1.27%	-2.10%	-1.67%	-1.75%	-0.92%	-1.86%	-1.99%	-2.37%	-3.46%	-4.97%	-5.33%	-5.60%	-5.37%	-11.49%	-6.98%	-28.81%	-24.81%	-14.31%
Income (loss) before income tax (expense) benefit	8.89%	8.66%	11.60%	-1.31%	5.66%	10.25%	9.78%	-2.24%	9.11%	8.95%	3.79%	-23.16%	-10.31%	7.78%	-10.31%	-54.36%	-69.55%	-93.69%	-135.80%	-26.49%
Income tax (expense) benefit	-2.19%	-2.16%	-2.78%	0.32%	-1.25%	-2.40%	-2.20%	0.54%	-2.31%	-1.64%	-1.07%	4.96%	2.43%	-1.68%	2.38%	12.23%	13.95%	19.73%	25.49%	5.14%
Net income (loss)	6.70%	6.50%	8.83%	-0.99%	4.40%	7.85%	7.58%	-1.70%	6.80%	7.32%	2.72%	-18.20%	-7.89%	6.10%	-7.93%	-42.13%	-55.60%	-73.97%	-110.31%	-21.36%

Download chart

Income statement item	Description	The company
Operating income (loss)	The net result for the period of deducting operating expenses from operating revenues.	United Airlines Holdings Inc. operating income (loss) as a percentage of operating revenue decreased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Income (loss) before income tax (expense) benefit	Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.	United Airlines Holdings Inc. income (loss) before income tax (expense) benefit as a percentage of operating revenue decreased from Q2 2024 to Q3 2024 but then slightly increased from Q3 2024 to Q4 2024.
Net income (loss)	The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.	United Airlines Holdings Inc. net income (loss) as a percentage of operating revenue decreased from Q2 2024 to Q3 2024 but then slightly increased from Q3 2024 to Q4 2024.

United Airlines Holdings Inc. (NASDAQ:UAL)

Common-Size Income StatementQuarterly Data

Common-Size Income Statement
Quarterly Data