Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Analog Devices Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Nov 1, 2025 Nov 2, 2024 Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020
Accounts payable 543,760 487,457 493,041 582,160 443,434 227,273
Income taxes payable 610,370 447,379 309,046 265,845 332,685 182,080
Debt, current 399,636 499,052 516,663
Commercial paper notes 446,639 547,738 547,224
Distributor price adjustments and other revenue reserves 785,059 508,722 525,405 749,402 664,198 257,343
Accrued compensation and benefits 455,625 220,091 308,001 465,536 381,678 203,675
Current operating lease liabilities 72,905 68,130 64,745 53,628 52,576 39,923
Accrued interest 67,296 45,517 40,412 33,298 29,361 56,083
Interest rate swap 12,550 36,855 81,602 214,586
Accrued withholdings related to ESPP 36,802 33,114 32,441 28,131
Accrued taxes 35,250 23,143 36,649 22,815 29,321
Accrued special charges 4,115 14,572 124,291 54,699 46,839 69,439
Other 175,430 155,926 139,062 187,141 273,557 114,584
Accrued liabilities 1,645,032 1,106,070 1,352,608 1,594,650 1,477,530 955,633
Current liabilities 3,245,801 2,988,280 3,200,971 2,442,655 2,770,312 1,364,986
Long-term debt, excluding current 8,145,066 6,634,313 5,902,457 6,548,625 6,253,212 5,145,102
Deferred income taxes 2,163,281 2,624,392 3,127,852 3,622,538 3,938,830 1,919,595
Income taxes payable 100,963 260,486 417,076 707,846 811,337 591,780
Other non-current liabilities 521,846 544,489 581,000 515,363 555,838 449,195
Non-current liabilities 10,931,156 10,063,680 10,028,385 11,394,372 11,559,217 8,105,672
Total liabilities 14,176,957 13,051,960 13,229,356 13,837,027 14,329,529 9,470,658
Preferred stock, $1.00 par value, none outstanding
Common stock, $0.16 2/3 par value 81,611 82,718 82,712 84,880 87,554 61,582
Capital in excess of par value 23,349,185 25,082,243 25,313,914 27,857,270 30,574,237 4,949,586
Retained earnings 10,539,541 10,196,612 10,356,798 8,721,325 7,517,316 7,236,238
Accumulated other comprehensive loss (154,582) (185,256) (188,302) (198,152) (186,565) (249,461)
Shareholders’ equity 33,815,755 35,176,317 35,565,122 36,465,323 37,992,542 11,997,945
Total liabilities and shareholders’ equity 47,992,712 48,228,277 48,794,478 50,302,350 52,322,071 21,468,603

Based on: 10-K (reporting date: 2025-11-01), 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31).


Current Liabilities
Current liabilities exhibited substantial fluctuation over the observed periods, increasing sharply from approximately 1.36 billion USD in 2020 to over 3.20 billion USD in 2023, before slightly decreasing and then rising again to about 3.25 billion USD by 2025. Notably, accounts payable doubled between 2020 and 2021, then showed variation but remained elevated, signaling potential changes in short-term obligations management. Income taxes payable under current liabilities declined after peaking in 2021, suggesting a lowering of immediate tax burdens. The presence and variability of commercial paper notes from 2023 to 2025 indicate utilization of short-term borrowing mechanisms.
Accrued Liabilities and Provisions
Accrued liabilities rose consistently from 955 million USD in 2020 to over 1.64 billion USD by 2025, reflecting increased obligations potentially relating to expenses incurred but not yet paid. Distributor price adjustments and other revenue reserves initially increased and then fluctuated, with a notable peak in 2025. Accrued compensation and benefits peaked in 2022 then declined sharply before rising again, implying variability in employee-related obligations. Special charges exhibited a sharp increase in 2023 followed by a marked decline, suggesting episodic expenses during those periods.
Debt and Long-term Liabilities
Long-term debt grew from approximately 5.15 billion USD in 2020 to over 8.14 billion USD by 2025, indicating an ongoing reliance on long-term financing. Current portions of debt appeared inconsistently, with significant values in 2021, 2023, and 2024, but missing in some years, complicating trend interpretation. The fluctuation in deferred income taxes displayed a downward trend post-2021, possibly indicative of changing tax strategies or liabilities. Overall, non-current liabilities peaked in 2021 and then declined before stabilizing around 10 to 11 billion USD toward 2025.
Equity Components
Shareholders’ equity displayed a sharp increase from around 12 billion USD in 2020 to nearly 38 billion USD in 2021 before a steady decline over subsequent years to about 33.8 billion USD by 2025. Retained earnings consistently increased from 7.2 billion USD to over 10.5 billion USD, reflecting accumulated profits over time. Conversely, capital in excess of par value peaked dramatically in 2021 and then declined steadily, which might be associated with share repurchases or adjustments in equity financing. Accumulated other comprehensive loss improved slightly over the period but remained negative, suggesting ongoing unrealized losses or valuation adjustments affecting equity.
Total Liabilities and Equity
Total liabilities reached a high in 2021 around 14.3 billion USD, then trended downward before rising again toward 14.18 billion USD in 2025. The combined trend of liabilities and equity shows a peak in total capitalization in 2021 followed by a steady contraction through 2025, indicating changes in the company's overall financial structure or asset base. This contraction may reflect strategic financial management actions or market conditions impacting total financing and capital structure.
Other Observations
Accrued interest and operating lease liabilities both showed moderate increasing trends over the observed years, implying growing financial expense commitments. The presence of interest rate swaps in certain years decreasing over time may indicate risk management activities related to interest rate exposures. The data reveal episodic increases in accrued taxes and special charges, pointing to variances in tax liabilities and extraordinary expenses that may have impacted reported financial performance.

AI Ask an analyst for more