Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Analog Devices Inc., balance sheet: debt

US$ in thousands

Microsoft Excel
Nov 2, 2024 Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019
Debt, current 399,636 499,052 516,663 299,667
Commercial paper notes 547,738 547,224
Long-term debt, excluding current 6,634,313 5,902,457 6,548,625 6,253,212 5,145,102 5,192,252
Total debt (carrying amount) 7,581,687 6,948,733 6,548,625 6,769,875 5,145,102 5,491,919

Based on: 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Analog Devices Inc. total debt increased from 2022 to 2023 and from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Nov 2, 2024
Selected Financial Data (US$ in thousands)
Commercial paper notes 547,738
Notes 6,250,203
Total debt (fair value) 6,797,941
Financial Ratio
Debt, fair value to carrying amount ratio 0.90

Based on: 10-K (reporting date: 2024-11-02).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 3.40%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
2.95% 397,027 11,712
3.50% 882,795 30,898
3.45% 421,077 14,527
1.70% 673,316 11,446
2.10% 843,766 17,719
4.25% 287,172 12,205
5.05% 553,375 27,945
4.50% 136,718 6,152
2.80% 534,435 14,964
5.30% 322,942 17,116
2.95% 655,668 19,342
5.30% 541,912 28,721
Total 6,250,203 212,749
3.40%

Based on: 10-K (reporting date: 2024-11-02).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 212,749 ÷ 6,250,203 = 3.40%