Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Analog Devices Inc., profitability ratios

Microsoft Excel
Nov 2, 2024 Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019
Return on Sales
Gross profit margin 57.08% 64.01% 62.70% 61.83% 65.87% 67.00%
Operating profit margin 21.56% 31.07% 27.29% 23.12% 26.74% 28.55%
Net profit margin 17.35% 26.94% 22.88% 19.00% 21.79% 22.75%
Return on Investment
Return on equity (ROE) 4.65% 9.32% 7.54% 3.66% 10.17% 11.64%
Return on assets (ROA) 3.39% 6.79% 5.46% 2.66% 5.69% 6.37%

Based on: 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Analog Devices Inc. gross profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Analog Devices Inc. operating profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Analog Devices Inc. net profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Analog Devices Inc. ROE improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
ROA A profitability ratio calculated as net income divided by total assets. Analog Devices Inc. ROA improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Gross Profit Margin

Analog Devices Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 2, 2024 Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019
Selected Financial Data (US$ in thousands)
Gross margin 5,381,343 7,877,218 7,532,474 4,525,012 3,690,478 4,013,750
Revenue 9,427,157 12,305,539 12,013,953 7,318,286 5,603,056 5,991,065
Profitability Ratio
Gross profit margin1 57.08% 64.01% 62.70% 61.83% 65.87% 67.00%
Benchmarks
Gross Profit Margin, Competitors2
Advanced Micro Devices Inc. 49.35% 46.12% 44.93% 48.25% 44.53%
Applied Materials Inc. 47.46% 46.70% 46.51% 47.32% 44.72% 43.72%
Broadcom Inc. 63.03% 68.93% 66.55% 61.36% 56.58% 55.24%
Intel Corp. 32.66% 40.04% 42.61% 55.45% 56.01%
KLA Corp. 59.97% 59.81% 61.00% 59.93% 57.81% 59.08%
Lam Research Corp. 47.32% 44.62% 45.69% 46.53% 45.88% 45.15%
Micron Technology Inc. 22.35% -9.11% 45.18% 37.62% 30.57% 45.72%
Monolithic Power Systems Inc. 56.07% 58.44% 56.75% 55.18% 55.15%
NVIDIA Corp. 72.72% 56.93% 64.93% 62.34% 61.99% 61.21%
Qualcomm Inc. 56.21% 55.70% 57.84% 57.51% 60.67% 64.57%
Texas Instruments Inc. 58.14% 62.90% 68.76% 67.47% 64.10%

Based on: 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02).

1 2024 Calculation
Gross profit margin = 100 × Gross margin ÷ Revenue
= 100 × 5,381,343 ÷ 9,427,157 = 57.08%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Analog Devices Inc. gross profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Operating Profit Margin

Analog Devices Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 2, 2024 Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019
Selected Financial Data (US$ in thousands)
Operating income 2,032,798 3,823,112 3,278,700 1,692,201 1,498,244 1,710,608
Revenue 9,427,157 12,305,539 12,013,953 7,318,286 5,603,056 5,991,065
Profitability Ratio
Operating profit margin1 21.56% 31.07% 27.29% 23.12% 26.74% 28.55%
Benchmarks
Operating Profit Margin, Competitors2
Advanced Micro Devices Inc. 7.37% 1.77% 5.36% 22.20% 14.02%
Applied Materials Inc. 28.95% 28.86% 30.20% 29.87% 25.37% 22.93%
Broadcom Inc. 26.10% 45.25% 42.84% 31.03% 16.80% 15.24%
Intel Corp. -21.99% 0.17% 3.70% 24.62% 30.41%
KLA Corp. 34.10% 38.06% 39.67% 35.97% 25.87% 30.41%
Lam Research Corp. 28.61% 29.69% 31.24% 30.64% 26.62% 25.53%
Micron Technology Inc. 5.19% -36.97% 31.54% 22.68% 14.01% 31.51%
Monolithic Power Systems Inc. 26.45% 29.36% 21.73% 18.81% 16.33%
NVIDIA Corp. 54.12% 15.66% 37.31% 27.18% 26.07% 32.47%
Qualcomm Inc. 25.85% 21.74% 35.88% 29.16% 26.58% 31.59%
Texas Instruments Inc. 34.94% 41.85% 50.63% 48.84% 40.76%
Operating Profit Margin, Sector
Semiconductors & Semiconductor Equipment 18.56% 27.35% 28.27% 25.87%
Operating Profit Margin, Industry
Information Technology 24.60% 26.53% 26.83% 22.82%

Based on: 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02).

1 2024 Calculation
Operating profit margin = 100 × Operating income ÷ Revenue
= 100 × 2,032,798 ÷ 9,427,157 = 21.56%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Analog Devices Inc. operating profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Net Profit Margin

Analog Devices Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 2, 2024 Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019
Selected Financial Data (US$ in thousands)
Net income 1,635,273 3,314,579 2,748,561 1,390,422 1,220,761 1,363,011
Revenue 9,427,157 12,305,539 12,013,953 7,318,286 5,603,056 5,991,065
Profitability Ratio
Net profit margin1 17.35% 26.94% 22.88% 19.00% 21.79% 22.75%
Benchmarks
Net Profit Margin, Competitors2
Advanced Micro Devices Inc. 6.36% 3.77% 5.59% 19.24% 25.50%
Applied Materials Inc. 26.41% 25.86% 25.31% 25.53% 21.04% 18.52%
Broadcom Inc. 11.43% 39.31% 34.62% 24.54% 12.39% 12.05%
Intel Corp. -35.32% 3.11% 12.71% 25.14% 26.84%
KLA Corp. 28.15% 32.27% 36.06% 30.04% 20.96% 25.73%
Lam Research Corp. 25.68% 25.88% 26.73% 26.72% 22.42% 22.70%
Micron Technology Inc. 3.10% -37.54% 28.24% 21.16% 12.54% 26.97%
Monolithic Power Systems Inc. 23.47% 24.39% 20.04% 19.47% 17.33%
NVIDIA Corp. 48.85% 16.19% 36.23% 25.98% 25.61% 35.34%
Qualcomm Inc. 26.03% 20.19% 29.27% 26.94% 22.09% 18.07%
Texas Instruments Inc. 30.68% 37.16% 43.68% 42.35% 38.69%
Net Profit Margin, Sector
Semiconductors & Semiconductor Equipment 17.10% 25.53% 25.81% 23.08%
Net Profit Margin, Industry
Information Technology 20.51% 22.53% 23.72% 19.79%

Based on: 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02).

1 2024 Calculation
Net profit margin = 100 × Net income ÷ Revenue
= 100 × 1,635,273 ÷ 9,427,157 = 17.35%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Analog Devices Inc. net profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Return on Equity (ROE)

Analog Devices Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Nov 2, 2024 Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019
Selected Financial Data (US$ in thousands)
Net income 1,635,273 3,314,579 2,748,561 1,390,422 1,220,761 1,363,011
Shareholders’ equity 35,176,317 35,565,122 36,465,323 37,992,542 11,997,945 11,709,188
Profitability Ratio
ROE1 4.65% 9.32% 7.54% 3.66% 10.17% 11.64%
Benchmarks
ROE, Competitors2
Advanced Micro Devices Inc. 2.85% 1.53% 2.41% 42.18% 42.66%
Applied Materials Inc. 37.77% 41.94% 53.51% 48.08% 34.21% 32.94%
Broadcom Inc. 8.71% 58.70% 50.62% 26.99% 12.40% 10.92%
Intel Corp. -18.89% 1.60% 7.90% 20.83% 25.79%
KLA Corp. 82.00% 116.01% 237.04% 61.53% 45.65% 44.21%
Lam Research Corp. 44.82% 54.94% 73.35% 64.85% 43.53% 46.89%
Micron Technology Inc. 1.72% -13.22% 17.41% 13.34% 6.89% 17.59%
Monolithic Power Systems Inc. 20.85% 26.23% 19.46% 17.01% 14.07%
NVIDIA Corp. 69.24% 19.76% 36.65% 25.64% 22.91% 44.33%
Qualcomm Inc. 38.60% 33.51% 71.81% 90.88% 85.54% 89.35%
Texas Instruments Inc. 28.39% 38.53% 60.02% 58.27% 60.90%
ROE, Sector
Semiconductors & Semiconductor Equipment 13.34% 22.71% 25.76% 24.50%
ROE, Industry
Information Technology 32.16% 39.26% 42.62% 35.95%

Based on: 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02).

1 2024 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity
= 100 × 1,635,273 ÷ 35,176,317 = 4.65%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Analog Devices Inc. ROE improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Return on Assets (ROA)

Analog Devices Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Nov 2, 2024 Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019
Selected Financial Data (US$ in thousands)
Net income 1,635,273 3,314,579 2,748,561 1,390,422 1,220,761 1,363,011
Total assets 48,228,277 48,794,478 50,302,350 52,322,071 21,468,603 21,392,641
Profitability Ratio
ROA1 3.39% 6.79% 5.46% 2.66% 5.69% 6.37%
Benchmarks
ROA, Competitors2
Advanced Micro Devices Inc. 2.37% 1.26% 1.95% 25.46% 27.78%
Applied Materials Inc. 20.86% 22.31% 24.41% 22.80% 16.19% 14.22%
Broadcom Inc. 3.56% 19.33% 15.69% 8.91% 3.90% 4.04%
Intel Corp. -9.55% 0.88% 4.40% 11.80% 13.65%
KLA Corp. 17.90% 24.07% 26.37% 20.23% 13.11% 13.05%
Lam Research Corp. 20.42% 24.02% 26.78% 24.59% 15.47% 18.26%
Micron Technology Inc. 1.12% -9.08% 13.11% 9.96% 5.01% 12.91%
Monolithic Power Systems Inc. 17.56% 21.26% 15.26% 13.60% 11.38%
NVIDIA Corp. 45.28% 10.61% 22.07% 15.05% 16.15% 31.15%
Qualcomm Inc. 18.39% 14.17% 26.39% 21.93% 14.60% 13.31%
Texas Instruments Inc. 13.51% 20.12% 32.16% 31.48% 28.91%
ROA, Sector
Semiconductors & Semiconductor Equipment 7.45% 12.71% 13.62% 11.81%
ROA, Industry
Information Technology 12.61% 14.64% 14.75% 11.52%

Based on: 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02).

1 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 1,635,273 ÷ 48,228,277 = 3.39%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Analog Devices Inc. ROA improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.