Stock Analysis on Net

Axon Enterprise Inc. (NASDAQ:AXON)

This company has been moved to the archive! The financial data has not been updated since May 9, 2023.

Common Stock Valuation Ratios (Price Multiples) 

Microsoft Excel

Current Valuation Ratios

Axon Enterprise Inc., current price multiples

Microsoft Excel
Axon Enterprise Inc. Boeing Co. Caterpillar Inc. Eaton Corp. plc GE Aerospace Honeywell International Inc. Lockheed Martin Corp. RTX Corp. Capital Goods Industrials
Selected Financial Data
Current share price (P) $226.88
No. shares of common stock outstanding 73,885,305
Growth rate (g) 1.98%
 
Earnings per share (EPS) $1.99
Next year expected EPS $2.03
Operating profit per share $1.26
Sales per share $16.11
Book value per share (BVPS) $17.17
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 113.93 17.10 41.52 19.84 26.24 16.75 48.52 50.92 43.86
Price to next year expected earnings 111.72 13.96 38.98 19.52 22.62 10.61 47.55 51.48 45.06
Price-earnings-growth (PEG) 57.56 0.76 6.35 12.07 1.64 0.29 23.64
Price to operating profit (P/OP) 179.76 13.63 34.40 33.24 20.96 13.63 43.54 31.91 24.57
Price to sales (P/S) 14.09 1.41 2.77 5.76 2.82 4.05 1.72 2.25 2.65 2.29
Price to book value (P/BV) 13.21 9.07 7.02 6.66 9.36 16.96 2.59 6.72 6.75

Based on: 10-K (reporting date: 2022-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Axon Enterprise Inc., historical price multiples

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Price to earnings (P/E) 99.19 5,221.88 111.78
Price to operating profit (P/OP) 156.51 131.41
Price to sales (P/S) 12.27 11.02 15.50 8.68 7.77
Price to book value (P/BV) 11.51 9.08 10.81 8.47 6.99

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Axon Enterprise Inc. P/S ratio decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Axon Enterprise Inc. P/BV ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.

Price to Earnings (P/E)

Axon Enterprise Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 72,862,227 70,931,874 63,783,849 59,528,200 58,829,384
Selected Financial Data (US$)
Net income (loss) (in thousands) 147,139 (60,018) (1,724) 882 29,205
Earnings per share (EPS)2 2.02 -0.85 -0.03 0.01 0.50
Share price1, 3 200.31 134.14 165.49 77.37 55.49
Valuation Ratio
P/E ratio4 99.19 5,221.88 111.78
Benchmarks
P/E Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 19.15 16.82 36.80 12.36
Eaton Corp. plc 27.93 27.77 37.46 18.06
GE Aerospace 19.67
Honeywell International Inc. 26.97 23.14 29.63 20.97
Lockheed Martin Corp. 20.48 16.70 13.44 19.87
RTX Corp. 27.59 36.79 24.41
P/E Ratio, Sector
Capital Goods 40.21 57.31 123.55 39.03
P/E Ratio, Industry
Industrials 36.38 33.32 161.96 49.05

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net income (loss) ÷ No. shares of common stock outstanding
= 147,139,000 ÷ 72,862,227 = 2.02

3 Closing price as at the filing date of Axon Enterprise Inc. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 200.31 ÷ 2.02 = 99.19

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Axon Enterprise Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 72,862,227 70,931,874 63,783,849 59,528,200 58,829,384
Selected Financial Data (US$)
Income (loss) from operations (in thousands) 93,253 (168,123) (14,150) (6,394) 24,841
Operating profit per share2 1.28 -2.37 -0.22 -0.11 0.42
Share price1, 3 200.31 134.14 165.49 77.37 55.49
Valuation Ratio
P/OP ratio4 156.51 131.41
Benchmarks
P/OP Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 16.25 15.87 24.23 9.08
Eaton Corp. plc 22.78 19.33 25.83 13.95
GE Aerospace 19.88 17.46 25.64 9.22
Honeywell International Inc. 20.84 20.68 24.86 18.81
Lockheed Martin Corp. 14.06 11.56 10.63 14.49
RTX Corp. 26.48 28.68 15.07
P/OP Ratio, Sector
Capital Goods 25.20 22.96 70.31 17.55
P/OP Ratio, Industry
Industrials 20.37 21.72 48.99 19.39

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Income (loss) from operations ÷ No. shares of common stock outstanding
= 93,253,000 ÷ 72,862,227 = 1.28

3 Closing price as at the filing date of Axon Enterprise Inc. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 200.31 ÷ 1.28 = 156.51

5 Click competitor name to see calculations.


Price to Sales (P/S)

Axon Enterprise Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 72,862,227 70,931,874 63,783,849 59,528,200 58,829,384
Selected Financial Data (US$)
Net sales (in thousands) 1,189,935 863,381 681,003 530,860 420,068
Sales per share2 16.33 12.17 10.68 8.92 7.14
Share price1, 3 200.31 134.14 165.49 77.37 55.49
Valuation Ratio
P/S ratio4 12.27 11.02 15.50 8.68 7.77
Benchmarks
P/S Ratio, Competitors5
Boeing Co. 1.90 1.87 1.96 2.34
Caterpillar Inc. 2.27 2.26 2.83 1.48
Eaton Corp. plc 3.31 3.03 2.96 1.87
GE Aerospace 1.20 1.50 1.41 1.18
Honeywell International Inc. 3.78 3.73 4.34 3.51
Lockheed Martin Corp. 1.78 1.57 1.40 2.07
RTX Corp. 2.14 2.21 1.95 1.75
P/S Ratio, Sector
Capital Goods 2.09 2.09 2.11 1.92
P/S Ratio, Industry
Industrials 1.90 2.13 2.17 1.88

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 1,189,935,000 ÷ 72,862,227 = 16.33

3 Closing price as at the filing date of Axon Enterprise Inc. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 200.31 ÷ 16.33 = 12.27

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Axon Enterprise Inc. P/S ratio decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.

Price to Book Value (P/BV)

Axon Enterprise Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 72,862,227 70,931,874 63,783,849 59,528,200 58,829,384
Selected Financial Data (US$)
Stockholders’ equity (in thousands) 1,268,491 1,047,849 976,255 543,495 467,324
Book value per share (BVPS)2 17.41 14.77 15.31 9.13 7.94
Share price1, 3 200.31 134.14 165.49 77.37 55.49
Valuation Ratio
P/BV ratio4 11.51 9.08 10.81 8.47 6.99
Benchmarks
P/BV Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 8.09 6.62 7.20 5.16
Eaton Corp. plc 4.04 3.63 3.54 2.48
GE Aerospace 2.43 2.64 2.89 3.66
Honeywell International Inc. 8.02 6.91 8.07 6.97
Lockheed Martin Corp. 12.67 9.62 15.27 39.60
RTX Corp. 1.97 1.95 1.53 3.24
P/BV Ratio, Sector
Capital Goods 5.31 4.77 5.05 6.91
P/BV Ratio, Industry
Industrials 5.60 5.49 5.98 6.61

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 1,268,491,000 ÷ 72,862,227 = 17.41

3 Closing price as at the filing date of Axon Enterprise Inc. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 200.31 ÷ 17.41 = 11.51

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Axon Enterprise Inc. P/BV ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.