Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Uber Technologies Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 38,699 32,109 38,774 33,252 31,761
Less: Cash and cash equivalents 4,680 4,208 4,295 5,647 10,873
Less: Short-term investments 727 103 1,180 440
Less: Restricted cash and cash equivalents 805 680 631 250 99
Operating assets 32,487 27,118 33,848 26,175 20,349
Operating Liabilities
Total liabilities 26,017 23,605 23,425 19,498 16,578
Less: Current portion of long-term debt 25 27 27 27 27
Less: Finance leases liabilities, current 156 115 191 177 165
Less: Long-term debt, net of current portion 9,459 9,265 9,276 7,560 5,707
Less: Finance leases liabilities, non-current 322 284 43 120 143
Operating liabilities 16,055 13,914 13,888 11,614 10,536
 
Net operating assets1 16,432 13,204 19,960 14,561 9,813
Balance-sheet-based aggregate accruals2 3,228 (6,756) 5,399 4,748
Financial Ratio
Balance-sheet-based accruals ratio3 21.78% -40.74% 31.28% 38.96%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
FedEx Corp. 3.85% 0.91% 6.93% 7.01%
Union Pacific Corp. 3.95% 3.63% 2.46% -1.44%
United Parcel Service Inc. 5.00% 21.85% 29.53% -18.06%
Balance-Sheet-Based Accruals Ratio, Sector
Transportation 6.19% 1.14% 13.12% 2.52%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials -2.04% 0.12% 3.77% 5.75%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 32,48716,055 = 16,432

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 16,43213,204 = 3,228

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 3,228 ÷ [(16,432 + 13,204) ÷ 2] = 21.78%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Uber Technologies Inc. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Uber Technologies Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) attributable to Uber Technologies, Inc. 1,887 (9,141) (496) (6,768) (8,506)
Less: Net cash provided by (used in) operating activities 3,585 642 (445) (2,745) (4,321)
Less: Net cash used in investing activities (3,226) (1,637) (1,201) (2,869) (790)
Cash-flow-statement-based aggregate accruals 1,528 (8,146) 1,150 (1,154) (3,395)
Financial Ratio
Cash-flow-statement-based accruals ratio1 10.31% -49.13% 6.66% -9.47%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
FedEx Corp. 3.32% 2.12% 3.01% 5.95%
Union Pacific Corp. 3.67% 2.53% 0.47% -1.22%
United Parcel Service Inc. 11.02% 17.11% 7.63% -18.35%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Transportation 6.13% -1.03% 3.50% -3.17%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials 1.33% -4.47% -8.82% -2.05%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,528 ÷ [(16,432 + 13,204) ÷ 2] = 10.31%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Uber Technologies Inc. improved earnings quality from 2022 to 2023.