Stock Analysis on Net

United Airlines Holdings Inc. (NASDAQ:UAL)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

United Airlines Holdings Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 74,083 71,104 67,358 68,175 59,548
Less: Cash and cash equivalents 8,769 6,058 7,166 18,283 11,269
Less: Short-term investments 5,706 8,330 9,248 123 414
Operating assets 59,608 56,716 50,944 49,769 47,865
Operating Liabilities
Total liabilities 61,408 61,780 60,462 63,146 53,588
Less: Current maturities of long-term debt, finance leases, and other financial liabilities 3,453 4,247 3,038 3,912 2,111
Less: Long-term debt, finance leases, and other financial liabilities, less current portion 25,203 27,413 29,242 31,443 26,200
Operating liabilities 32,752 30,120 28,182 27,791 25,277
 
Net operating assets1 26,856 26,596 22,762 21,978 22,588
Balance-sheet-based aggregate accruals2 260 3,834 784 (610)
Financial Ratio
Balance-sheet-based accruals ratio3 0.97% 15.54% 3.50% -2.74%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
FedEx Corp. 3.63% 3.85% 0.91% 6.93% 7.01%
Uber Technologies Inc. 40.44% 21.78% -40.74% 31.28%
Union Pacific Corp. 1.61% 3.95% 3.63% 2.46%
United Parcel Service Inc. -5.51% 5.00% 21.85% 29.53%
Balance-Sheet-Based Accruals Ratio, Sector
Transportation 0.00% 7.66% 1.50% 10.61%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 0.00% -0.98% 0.35% 3.41%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 59,60832,752 = 26,856

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 26,85626,596 = 260

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 260 ÷ [(26,856 + 26,596) ÷ 2] = 0.97%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, United Airlines Holdings Inc. improved earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

United Airlines Holdings Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) 3,149 2,618 737 (1,964) (7,069)
Less: Net cash provided by (used in) operating activities 9,445 6,911 6,066 2,067 (4,133)
Less: Net cash (used in) provided by investing activities (2,651) (6,106) (13,829) (1,672) 50
Cash-flow-statement-based aggregate accruals (3,645) 1,813 8,500 (2,359) (2,986)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -13.64% 7.35% 38.00% -10.59%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
FedEx Corp. 3.01% 3.32% 2.12% 3.01% 5.95%
Uber Technologies Inc. 28.63% 10.31% -49.13% 6.66%
Union Pacific Corp. 1.55% 3.67% 2.53% 0.47%
United Parcel Service Inc. -12.64% 11.02% 17.11% 7.63%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Transportation 0.00% 6.33% 4.81% 1.28%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials 0.00% 1.67% -2.25% -8.82%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -3,645 ÷ [(26,856 + 26,596) ÷ 2] = -13.64%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, United Airlines Holdings Inc. deteriorated earnings quality from 2023 to 2024.