Stock Analysis on Net

United Airlines Holdings Inc. (NASDAQ:UAL)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

United Airlines Holdings Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 71,104 67,358 68,175 59,548 52,611
Less: Cash and cash equivalents 6,058 7,166 18,283 11,269 2,762
Less: Short-term investments 8,330 9,248 123 414 2,182
Less: Restricted cash 31 45 37 255
Operating assets 56,685 50,899 49,732 47,610 47,667
Operating Liabilities
Total liabilities 61,780 60,462 63,146 53,588 41,080
Less: Current maturities of long-term debt 4,018 2,911 3,002 1,911 1,407
Less: Current maturities of finance leases 172 104 76 182 46
Less: Long-term debt, less current portion 25,057 28,283 30,361 24,836 13,145
Less: Long-term obligations under finance leases 91 115 219 224 220
Operating liabilities 32,442 29,049 29,488 26,435 26,262
 
Net operating assets1 24,243 21,850 20,244 21,175 21,405
Balance-sheet-based aggregate accruals2 2,393 1,606 (931) (230)
Financial Ratio
Balance-sheet-based accruals ratio3 10.38% 7.63% -4.50% -1.08%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
FedEx Corp. 3.85% 0.91% 6.93% 7.01%
Uber Technologies Inc. 21.78% -40.74% 31.28% 38.96%
Union Pacific Corp. 3.95% 3.63% 2.46% -1.44%
United Parcel Service Inc. 5.00% 21.85% 29.53% -18.06%
Balance-Sheet-Based Accruals Ratio, Sector
Transportation 6.81% 2.07% 10.50% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials -1.31% 0.54% 3.35% 200.00%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 56,68532,442 = 24,243

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 24,24321,850 = 2,393

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,393 ÷ [(24,243 + 21,850) ÷ 2] = 10.38%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, United Airlines Holdings Inc. deteriorated earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

United Airlines Holdings Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) 2,618 737 (1,964) (7,069) 3,009
Less: Net cash provided by (used in) operating activities 6,911 6,066 2,067 (4,133) 6,909
Less: Net cash (used in) provided by investing activities (6,106) (13,829) (1,672) 50 (4,560)
Cash-flow-statement-based aggregate accruals 1,813 8,500 (2,359) (2,986) 660
Financial Ratio
Cash-flow-statement-based accruals ratio1 7.87% 40.39% -11.39% -14.03%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
FedEx Corp. 3.32% 2.12% 3.01% 5.95%
Uber Technologies Inc. 10.31% -49.13% 6.66% -9.47%
Union Pacific Corp. 3.67% 2.53% 0.47% -1.22%
United Parcel Service Inc. 11.02% 17.11% 7.63% -18.35%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Transportation 6.39% 4.85% 1.29% -9.77%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials 1.68% -2.26% -8.85% -5.19%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,813 ÷ [(24,243 + 21,850) ÷ 2] = 7.87%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, United Airlines Holdings Inc. improved earnings quality from 2022 to 2023.