Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Cintas Corp., balance sheet: debt

US$ in thousands

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Debt due within one year 449,595 311,574 899,070 312,264
Debt due after one year 2,025,934 2,486,405 2,483,932 1,642,833 2,539,705 2,537,507
Total debt (carrying amount) 2,475,529 2,486,405 2,795,506 2,541,903 2,539,705 2,849,771

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Cintas Corp. total debt decreased from 2022 to 2023 and from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
May 31, 2024
Selected Financial Data (US$ in thousands)
Total debt (fair value) 2,392,800
Financial Ratio
Debt, fair value to carrying amount ratio 0.97

Based on: 10-K (reporting date: 2024-05-31).


Weighted-average Interest Rate on Debt

Average interest rate for all Cintas debt: 4.00%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
4.00% 2,475,529 99,021
Total 2,475,529 99,021
4.00%

Based on: 10-K (reporting date: 2024-05-31).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 99,021 ÷ 2,475,529 = 4.00%