Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS) 

Analysis of Profitability Ratios

Microsoft Excel

Profitability ratios measure the company ability to generate profitable sales from its resources (assets).


Profitability Ratios (Summary)

Cintas Corp., profitability ratios

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Return on Sales
Gross profit margin 48.83% 47.34% 46.24% 46.58% 45.64% 45.39%
Operating profit margin 21.56% 20.45% 20.21% 19.47% 16.41% 16.45%
Net profit margin 16.38% 15.29% 15.73% 15.61% 12.36% 12.84%
Return on Investment
Return on equity (ROE) 36.41% 34.89% 37.35% 30.13% 27.08% 29.47%
Return on assets (ROA) 17.14% 15.77% 15.17% 13.49% 11.42% 11.90%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Cintas Corp. gross profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Cintas Corp. operating profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Cintas Corp. net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Cintas Corp. ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
ROA A profitability ratio calculated as net income divided by total assets. Cintas Corp. ROA improved from 2022 to 2023 and from 2023 to 2024.

Gross Profit Margin

Cintas Corp., gross profit margin calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in thousands)
Gross margin 4,686,416 4,173,368 3,632,246 3,314,651 3,233,748 3,128,588
Revenue 9,596,615 8,815,769 7,854,459 7,116,340 7,085,120 6,892,303
Profitability Ratio
Gross profit margin1 48.83% 47.34% 46.24% 46.58% 45.64% 45.39%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Gross profit margin = 100 × Gross margin ÷ Revenue
= 100 × 4,686,416 ÷ 9,596,615 = 48.83%

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Cintas Corp. gross profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Operating Profit Margin

Cintas Corp., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in thousands)
Operating income 2,068,633 1,802,664 1,587,370 1,385,492 1,162,696 1,133,534
Revenue 9,596,615 8,815,769 7,854,459 7,116,340 7,085,120 6,892,303
Profitability Ratio
Operating profit margin1 21.56% 20.45% 20.21% 19.47% 16.41% 16.45%
Benchmarks
Operating Profit Margin, Industry
Industrials 10.21% 9.47% 9.92% 4.59% 9.75%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Operating profit margin = 100 × Operating income ÷ Revenue
= 100 × 2,068,633 ÷ 9,596,615 = 21.56%

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Cintas Corp. operating profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Net Profit Margin

Cintas Corp., net profit margin calculation, comparison to benchmarks

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in thousands)
Net income 1,571,592 1,348,010 1,235,757 1,110,968 876,037 884,981
Revenue 9,596,615 8,815,769 7,854,459 7,116,340 7,085,120 6,892,303
Profitability Ratio
Net profit margin1 16.38% 15.29% 15.73% 15.61% 12.36% 12.84%
Benchmarks
Net Profit Margin, Industry
Industrials 8.70% 5.40% 6.54% 1.58% 4.00%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Net profit margin = 100 × Net income ÷ Revenue
= 100 × 1,571,592 ÷ 9,596,615 = 16.38%

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Cintas Corp. net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Return on Equity (ROE)

Cintas Corp., ROE calculation, comparison to benchmarks

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in thousands)
Net income 1,571,592 1,348,010 1,235,757 1,110,968 876,037 884,981
Shareholders’ equity 4,316,372 3,863,986 3,308,196 3,687,847 3,235,202 3,002,721
Profitability Ratio
ROE1 36.41% 34.89% 37.35% 30.13% 27.08% 29.47%
Benchmarks
ROE, Industry
Industrials 27.82% 15.86% 16.80% 4.33% 14.04%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity
= 100 × 1,571,592 ÷ 4,316,372 = 36.41%

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Cintas Corp. ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Return on Assets (ROA)

Cintas Corp., ROA calculation, comparison to benchmarks

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in thousands)
Net income 1,571,592 1,348,010 1,235,757 1,110,968 876,037 884,981
Total assets 9,168,817 8,546,356 8,147,256 8,236,823 7,669,885 7,436,662
Profitability Ratio
ROA1 17.14% 15.77% 15.17% 13.49% 11.42% 11.90%
Benchmarks
ROA, Industry
Industrials 5.84% 3.56% 3.91% 0.82% 2.46%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 1,571,592 ÷ 9,168,817 = 17.14%

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Cintas Corp. ROA improved from 2022 to 2023 and from 2023 to 2024.