Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS) 

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Cintas Corp., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Land 194,661 190,707 191,878 190,711 188,720 189,828
Buildings and improvements 744,617 714,376 699,430 698,094 682,768 684,699
Equipment 2,963,860 2,699,728 2,548,796 2,409,785 2,347,636 2,207,481
Leasehold improvements 46,490 44,897 43,426 38,320 40,188 43,227
Construction in progress 166,616 109,037 52,062 36,749 54,548 67,129
Property and equipment, gross 4,116,244 3,758,745 3,535,592 3,373,659 3,313,860 3,192,364
Accumulated depreciation (2,582,076) (2,362,269) (2,211,919) (2,055,221) (1,910,795) (1,761,679)
Property and equipment, net 1,534,168 1,396,476 1,323,673 1,318,438 1,403,065 1,430,685

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Item Description The company
Property and equipment, gross Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Cintas Corp. property and equipment, gross increased from 2022 to 2023 and from 2023 to 2024.
Property and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Cintas Corp. property and equipment, net increased from 2022 to 2023 and from 2023 to 2024.

Asset Age Ratios (Summary)

Cintas Corp., asset age ratios

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Average age ratio 65.84% 66.21% 66.15% 64.57% 61.14% 58.67%
Estimated total useful life (years) 14 14 13 13 13 13
Estimated age, time elapsed since purchase (years) 9 9 9 8 8 8
Estimated remaining life (years) 5 5 5 5 5 6

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Cintas Corp. average age ratio of depreciable property, plant and equipment deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Cintas Corp. estimated total useful life of depreciable property, plant and equipment increased from 2022 to 2023 and from 2023 to 2024.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Cintas Corp. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2022 to 2023 and from 2023 to 2024.
Estimated remaining life Cintas Corp. estimated remaining life of depreciable property, plant and equipment increased from 2022 to 2023 and from 2023 to 2024.

Average Age

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in thousands)
Accumulated depreciation 2,582,076 2,362,269 2,211,919 2,055,221 1,910,795 1,761,679
Property and equipment, gross 4,116,244 3,758,745 3,535,592 3,373,659 3,313,860 3,192,364
Land 194,661 190,707 191,878 190,711 188,720 189,828
Asset Age Ratio
Average age1 65.84% 66.21% 66.15% 64.57% 61.14% 58.67%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

2024 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Property and equipment, gross – Land)
= 100 × 2,582,076 ÷ (4,116,244194,661) = 65.84%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Cintas Corp. average age ratio of depreciable property, plant and equipment deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Estimated Total Useful Life

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in thousands)
Property and equipment, gross 4,116,244 3,758,745 3,535,592 3,373,659 3,313,860 3,192,364
Land 194,661 190,707 191,878 190,711 188,720 189,828
Depreciation 280,866 257,041 249,376 243,836 235,905 223,631
Asset Age Ratio (Years)
Estimated total useful life1 14 14 13 13 13 13

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

2024 Calculations

1 Estimated total useful life = (Property and equipment, gross – Land) ÷ Depreciation
= (4,116,244194,661) ÷ 280,866 = 14

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Cintas Corp. estimated total useful life of depreciable property, plant and equipment increased from 2022 to 2023 and from 2023 to 2024.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in thousands)
Accumulated depreciation 2,582,076 2,362,269 2,211,919 2,055,221 1,910,795 1,761,679
Depreciation 280,866 257,041 249,376 243,836 235,905 223,631
Asset Age Ratio (Years)
Time elapsed since purchase1 9 9 9 8 8 8

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

2024 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation
= 2,582,076 ÷ 280,866 = 9

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Cintas Corp. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2022 to 2023 and from 2023 to 2024.

Estimated Remaining Life

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in thousands)
Property and equipment, net 1,534,168 1,396,476 1,323,673 1,318,438 1,403,065 1,430,685
Land 194,661 190,707 191,878 190,711 188,720 189,828
Depreciation 280,866 257,041 249,376 243,836 235,905 223,631
Asset Age Ratio (Years)
Estimated remaining life1 5 5 5 5 5 6

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

2024 Calculations

1 Estimated remaining life = (Property and equipment, net – Land) ÷ Depreciation
= (1,534,168194,661) ÷ 280,866 = 5

Asset age ratio Description The company
Estimated remaining life Cintas Corp. estimated remaining life of depreciable property, plant and equipment increased from 2022 to 2023 and from 2023 to 2024.