Stock Analysis on Net

Cytokinetics Inc. (NASDAQ:CYTK)

This company has been moved to the archive! The financial data has not been updated since November 3, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Cytokinetics Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Accounts payable 13,796 12,561 17,357 25,611 14,429 14,078 19,836 21,087 16,222 14,928 7,766 8,050 6,738 2,920 3,527 8,160 3,412 5,194 2,547 3,764 2,024 1,336 2,424
Accrued liabilities 32,954 31,470 35,632 44,096 40,229 36,702 29,477 34,370 31,772 22,394 14,806 19,315 14,486 13,688 9,677 12,123 13,139 11,828 12,944 15,757 15,652 16,090 15,545
Contract liabilities 8,132 15,836
Current deferred revenue 4,506
Current portion of long-term debt 16,875 11,250 5,625 6,212 2,607 3,778 1,703
Short-term operating lease liabilities 17,236 15,701 14,263 12,829 16,056 14,303 14,490 14,863 13,586 12,190 5,295 2,785 3,943 5,075 5,030 4,616 4,577 4,538 4,499
Other current liabilities 13,737 5,885 7,968 2,081 5,782 1,760 3,044 1,540 2,413 1,004 2,438 1,049 2,406 1,013 2,507 1,124 389 399 75 66 38 28 235
Current liabilities 77,723 65,617 75,220 84,617 76,496 66,843 66,847 71,860 80,868 61,766 35,930 31,199 27,573 22,696 20,741 26,023 21,517 21,959 26,277 22,194 21,492 27,289 38,546
Term loan, net, excluding current portion 60,885 62,492 64,110 63,810 63,544 62,344 61,165 47,367 30,203 35,538 40,874 46,209 45,920 45,631 45,340 45,052 44,762 44,473 36,382 39,806 38,127 30,662 31,954
Convertible notes, net 548,134 547,288 546,513 545,808 544,986 134,674 134,511 95,471 93,885 92,348 90,889 89,504 88,102 86,743 85,455 84,205
Liabilities related to revenue participation right purchase agreements, net 370,049 313,163 306,814 300,501 291,260 282,266 275,235 179,072 174,775 171,790 168,890 166,068 160,395 154,914 148,983 143,276 137,726 132,388 127,308 122,473 117,718 113,144 108,792
Long-term deferred revenue 87,000 87,000 87,000 87,000 87,000 87,000
Long-term operating lease liabilities 122,216 123,829 125,341 126,895 114,405 112,732 112,023 112,229 106,313 95,713 85,633 440 517 591 1,774 2,195 3,257 4,294 5,272
Other non-current liabilities 408 625 837 1,044 1,247 1,444 3,211 4,457 5,475 3,658 2,000 771 873 974 1,035
Non-current liabilities 1,101,692 1,047,397 1,043,615 1,038,058 1,015,442 593,460 673,145 525,596 497,651 486,047 473,286 389,221 296,934 287,879 281,552 274,728 185,745 181,155 168,962 163,050 156,718 144,780 141,781
Total liabilities 1,179,415 1,113,014 1,118,835 1,122,675 1,091,938 660,303 739,992 597,456 578,519 547,813 509,216 420,420 324,507 310,575 302,293 300,751 207,262 203,114 195,239 185,244 178,210 172,069 180,327
Preferred stock, $0.001 par value
Common stock, $0.001 par value 94 94 94 94 93 85 85 84 84 72 71 70 70 60 59 59 59 58 55 55 55 55 54
Additional paid-in capital 1,537,321 1,514,169 1,489,814 1,481,590 1,438,103 1,422,127 1,406,249 1,452,268 1,426,051 1,117,403 1,107,135 1,105,470 1,096,953 865,724 857,038 853,341 813,729 799,088 775,401 768,703 765,970 762,887 757,405
Accumulated other comprehensive income (loss) (874) (1,458) (1,645) (3,590) (5,559) (4,494) (3,589) (869) (65) (22) 50 149 958 1,337 1,613 679 719 761 606 500 447 450 489
Accumulated deficit (1,975,342) (1,845,920) (1,717,283) (1,585,994) (1,448,614) (1,306,304) (1,286,484) (1,207,620) (1,177,050) (1,100,964) (1,039,410) (992,306) (948,376) (945,201) (904,421) (865,016) (834,376) (804,803) (772,690) (743,324) (714,403) (688,222) (658,349)
Stockholders’ equity (deficit) (438,801) (333,115) (229,020) (107,900) (15,977) 111,414 116,261 243,863 249,020 16,489 67,846 113,383 149,605 (78,080) (45,711) (10,937) (19,869) (4,896) 3,372 25,934 52,069 75,170 99,599
Total liabilities and stockholders’ equity (deficit) 740,614 779,899 889,815 1,014,775 1,075,961 771,717 856,253 841,319 827,539 564,302 577,062 533,803 474,112 232,495 256,582 289,814 187,393 198,218 198,611 211,178 230,279 247,239 279,926

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Cytokinetics Inc. current liabilities decreased from Q1 2023 to Q2 2023 but then increased from Q2 2023 to Q3 2023 exceeding Q1 2023 level.
Non-current liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Cytokinetics Inc. non-current liabilities increased from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Cytokinetics Inc. total liabilities decreased from Q1 2023 to Q2 2023 but then increased from Q2 2023 to Q3 2023 exceeding Q1 2023 level.
Stockholders’ equity (deficit) Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Cytokinetics Inc. stockholders’ equity (deficit) decreased from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023.