Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

Danaher Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021
Notes payable and current portion of long-term debt 2 23 502 501 505 1,200 701 1,746 1,695 2,547 1,590 1,571 591 705 10 10 8 7 23 10
Trade accounts payable 1,844 1,698 1,725 1,722 1,753 1,596 1,645 1,679 1,766 1,894 1,956 2,081 2,296 2,191 2,419 2,357 2,569 2,133 1,967 1,989
Accrued expenses and other liabilities 4,961 4,603 4,565 4,422 4,540 4,543 4,355 4,353 4,813 4,926 4,858 5,078 5,502 5,106 5,127 5,180 5,563 5,117 4,835 4,825
Current liabilities 6,807 6,324 6,792 6,645 6,798 7,339 6,701 7,778 8,274 9,367 8,404 8,730 8,389 8,002 7,556 7,547 8,140 7,257 6,825 6,824
Other long-term liabilities 5,700 5,660 5,633 5,638 5,694 5,647 5,643 5,760 6,017 6,439 6,489 6,563 6,785 7,493 7,597 7,715 7,699 8,189 8,036 7,905
Long-term debt, excluding current portion 18,416 16,833 16,853 15,976 15,500 16,324 16,309 16,417 16,707 19,513 18,285 18,261 19,086 18,542 20,052 21,768 22,168 23,591 20,400 20,267
Long-term liabilities 24,116 22,493 22,486 21,614 21,194 21,971 21,952 22,177 22,724 25,952 24,774 24,824 25,871 26,035 27,649 29,483 29,867 31,780 28,436 28,172
Total liabilities 30,923 28,817 29,278 28,259 27,992 29,310 28,653 29,955 30,998 35,319 33,178 33,554 34,260 34,037 35,205 37,030 38,007 39,037 35,261 34,996
Preferred stock, no par value 1,668 1,668 1,668 1,668 3,268 3,268 3,268 3,268 3,268
Common stock, $0.01 par value 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9
Additional paid-in capital 17,194 17,076 16,960 16,845 16,727 9,304 9,806 14,215 14,151 14,085 13,939 12,130 12,072 11,985 11,854 10,123 10,090 10,004 9,890 9,794
Treasury stock (11,353) (11,344) (9,305) (9,306) (8,163)
Retained earnings 46,891 45,920 45,239 44,913 44,188 43,296 42,673 41,962 41,074 42,272 41,344 40,437 39,205 37,177 35,808 34,332 32,827 31,231 30,264 28,670
Accumulated other comprehensive loss (207) (590) (569) (1,612) (3,218) (1,310) (2,591) (2,744) (1,748) (3,959) (3,576) (2,766) (2,872) (3,854) (2,745) (1,376) (1,027) (1,061) (675) (1,322)
Total Danaher stockholders’ equity 52,534 51,071 52,334 50,849 49,543 51,299 49,897 53,442 53,486 52,407 51,716 51,478 50,082 46,985 46,594 46,356 45,167 43,451 42,756 40,419
Noncontrolling interests 7 9 8 8 7 6 5 5 4 8 8 8 8 8 7 6 10 10 10 11
Total stockholders’ equity 52,541 51,080 52,342 50,857 49,550 51,305 49,902 53,447 53,490 52,415 51,724 51,486 50,090 46,993 46,601 46,362 45,177 43,461 42,766 40,430
Total liabilities and stockholders’ equity 83,464 79,897 81,620 79,116 77,542 80,615 78,555 83,402 84,488 87,734 84,902 85,040 84,350 81,030 81,806 83,392 83,184 82,498 78,027 75,426

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).


An examination of the balance sheet reveals notable shifts in liabilities and stockholders’ equity over the observed period, spanning from April 2021 to June 2025. Overall, total liabilities and stockholders’ equity demonstrate fluctuation, peaking in September 2025 before decreasing slightly by December 2025.

Current Liabilities
Current liabilities generally increased from April 2021 through September 2023, reaching a high of 9,367 US$ in millions. A significant decrease is then observed in March 2024, falling to 6,701 US$ in millions, followed by a period of moderate fluctuation. By June 2025, current liabilities stood at 6,807 US$ in millions, indicating a partial recovery but remaining below the peak levels. Trade accounts payable represent the largest component of current liabilities, exhibiting a relatively stable pattern with some decline towards the end of the period.
Long-Term Liabilities
Long-term liabilities, encompassing both other long-term liabilities and long-term debt excluding current portion, show a more complex pattern. From April 2021 to October 2021, there was an increase, followed by a decline through September 2022. A subsequent rise is observed through December 2022, before a more pronounced decrease beginning in March 2023. Long-term debt, excluding the current portion, experienced a substantial reduction from 2022 to 2024, before increasing again in 2025. The notes payable and current portion of long-term debt remained relatively low until a significant increase in September 2022, followed by a decrease in subsequent periods.
Stockholders’ Equity
Total stockholders’ equity exhibited an upward trend from April 2021 to December 2022, reaching 50,090 US$ in millions. A decrease is then noted in March 2024, coinciding with the reduction in current liabilities. Retained earnings consistently represent the largest portion of stockholders’ equity, demonstrating growth throughout most of the period, with a slight dip in March 2024. Treasury stock shows a negative balance beginning in March 2024, indicating share repurchases. Accumulated other comprehensive loss remains negative throughout the period, with fluctuations in magnitude. Preferred stock remained constant until a reduction in preferred stock in July 2022.
Total Liabilities
Total liabilities mirrored the trends observed in current and long-term liabilities, peaking in September 2023 and then decreasing. The decrease in total liabilities from September 2023 to December 2024 is substantial, driven primarily by reductions in long-term debt. The ratio of liabilities to stockholders’ equity fluctuated, generally decreasing from a high in September 2023 to a lower level by December 2025.

In summary, the company experienced a period of growth in both liabilities and equity, followed by a strategic reduction in liabilities, particularly long-term debt, in late 2023 and 2024. Share repurchases, as indicated by the treasury stock balance, also contributed to changes in the equity structure. The overall financial position appears to be stabilizing, with a moderate level of liabilities relative to equity by the end of the observed period.