Stock Analysis on Net

Intuitive Surgical Inc. (NASDAQ:ISRG)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Intuitive Surgical Inc., profitability ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Return on Sales
Gross profit margin 67.46% 66.39% 67.44% 69.32% 65.65%
Operating profit margin 28.12% 24.80% 25.35% 31.89% 24.09%
Net profit margin 27.81% 25.24% 21.25% 29.85% 24.33%
Return on Investment
Return on equity (ROE) 14.13% 13.51% 11.98% 14.32% 10.90%
Return on assets (ROA) 12.39% 11.64% 10.19% 12.58% 9.50%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Intuitive Surgical Inc. gross profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Intuitive Surgical Inc. operating profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Intuitive Surgical Inc. net profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Intuitive Surgical Inc. ROE improved from 2022 to 2023 and from 2023 to 2024.
ROA A profitability ratio calculated as net income divided by total assets. Intuitive Surgical Inc. ROA improved from 2022 to 2023 and from 2023 to 2024.

Gross Profit Margin

Intuitive Surgical Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Gross profit 5,634,200 4,729,500 4,196,000 3,958,500 2,861,200
Revenue 8,352,100 7,124,100 6,222,200 5,710,100 4,358,400
Profitability Ratio
Gross profit margin1 67.46% 66.39% 67.44% 69.32% 65.65%
Benchmarks
Gross Profit Margin, Competitors2
Abbott Laboratories 50.28% 51.54% 52.21% 50.49%
Cigna Group 12.37% 12.44% 12.41% 14.43%
CVS Health Corp. 14.94% 16.62% 17.48% 18.01%
Elevance Health Inc. 16.79% 16.79% 17.09% 19.71%
Medtronic PLC 65.34% 65.67% 67.98% 65.19% 67.41%
UnitedHealth Group Inc. 23.64% 24.09% 23.60% 25.62%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenue
= 100 × 5,634,200 ÷ 8,352,100 = 67.46%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Intuitive Surgical Inc. gross profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Operating Profit Margin

Intuitive Surgical Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Income from operations 2,348,900 1,766,800 1,577,100 1,821,000 1,049,800
Revenue 8,352,100 7,124,100 6,222,200 5,710,100 4,358,400
Profitability Ratio
Operating profit margin1 28.12% 24.80% 25.35% 31.89% 24.09%
Benchmarks
Operating Profit Margin, Competitors2
Abbott Laboratories 16.15% 19.16% 19.56% 15.48%
Cigna Group 4.40% 4.69% 4.60% 5.12%
CVS Health Corp. 3.85% 2.41% 4.54% 5.19%
Elevance Health Inc. 4.47% 4.94% 5.15% 4.97%
Medtronic PLC 15.89% 17.56% 18.15% 14.89% 16.57%
UnitedHealth Group Inc. 8.80% 8.83% 8.40% 8.76%
Operating Profit Margin, Sector
Health Care Equipment & Services 6.51% 6.41% 6.93% 7.08%
Operating Profit Margin, Industry
Health Care 9.81% 13.83% 13.72% 10.76%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Operating profit margin = 100 × Income from operations ÷ Revenue
= 100 × 2,348,900 ÷ 8,352,100 = 28.12%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Intuitive Surgical Inc. operating profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Net Profit Margin

Intuitive Surgical Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Net income attributable to Intuitive Surgical, Inc. 2,322,600 1,798,000 1,322,300 1,704,600 1,060,600
Revenue 8,352,100 7,124,100 6,222,200 5,710,100 4,358,400
Profitability Ratio
Net profit margin1 27.81% 25.24% 21.25% 29.85% 24.33%
Benchmarks
Net Profit Margin, Competitors2
Abbott Laboratories 14.27% 15.88% 16.42% 12.99%
Cigna Group 2.66% 3.72% 3.11% 5.31%
CVS Health Corp. 2.34% 1.29% 2.72% 2.68%
Elevance Health Inc. 3.52% 3.87% 4.46% 3.78%
Medtronic PLC 11.36% 12.03% 15.90% 11.97% 16.56%
UnitedHealth Group Inc. 6.09% 6.25% 6.06% 6.03%
Net Profit Margin, Sector
Health Care Equipment & Services 4.56% 4.74% 5.08% 5.27%
Net Profit Margin, Industry
Health Care 8.47% 10.74% 11.33% 8.06%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net profit margin = 100 × Net income attributable to Intuitive Surgical, Inc. ÷ Revenue
= 100 × 2,322,600 ÷ 8,352,100 = 27.81%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Intuitive Surgical Inc. net profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Return on Equity (ROE)

Intuitive Surgical Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Net income attributable to Intuitive Surgical, Inc. 2,322,600 1,798,000 1,322,300 1,704,600 1,060,600
Total Intuitive Surgical, Inc. stockholders’ equity 16,433,700 13,307,600 11,041,900 11,901,100 9,731,500
Profitability Ratio
ROE1 14.13% 13.51% 11.98% 14.32% 10.90%
Benchmarks
ROE, Competitors2
Abbott Laboratories 14.83% 18.90% 19.75% 13.71%
Cigna Group 11.17% 14.86% 11.39% 16.81%
CVS Health Corp. 10.91% 5.84% 10.54% 10.35%
Elevance Health Inc. 15.23% 16.59% 16.93% 13.77%
Medtronic PLC 7.32% 7.30% 9.59% 7.01% 9.44%
UnitedHealth Group Inc. 25.22% 25.87% 24.09% 23.52%
ROE, Sector
Health Care Equipment & Services 15.01% 15.22% 14.90% 14.75%
ROE, Industry
Health Care 18.07% 22.47% 22.98% 16.02%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
ROE = 100 × Net income attributable to Intuitive Surgical, Inc. ÷ Total Intuitive Surgical, Inc. stockholders’ equity
= 100 × 2,322,600 ÷ 16,433,700 = 14.13%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Intuitive Surgical Inc. ROE improved from 2022 to 2023 and from 2023 to 2024.

Return on Assets (ROA)

Intuitive Surgical Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Net income attributable to Intuitive Surgical, Inc. 2,322,600 1,798,000 1,322,300 1,704,600 1,060,600
Total assets 18,743,200 15,441,500 12,974,000 13,555,000 11,168,900
Profitability Ratio
ROA1 12.39% 11.64% 10.19% 12.58% 9.50%
Benchmarks
ROA, Competitors2
Abbott Laboratories 7.82% 9.31% 9.40% 6.20%
Cigna Group 3.38% 4.63% 3.46% 5.44%
CVS Health Corp. 3.34% 1.82% 3.39% 3.11%
Elevance Health Inc. 5.50% 5.86% 6.26% 5.28%
Medtronic PLC 4.09% 4.13% 5.54% 3.87% 5.28%
UnitedHealth Group Inc. 8.18% 8.19% 8.15% 7.81%
ROA, Sector
Health Care Equipment & Services 5.51% 5.59% 5.58% 5.44%
ROA, Industry
Health Care 6.47% 8.43% 8.29% 5.45%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
ROA = 100 × Net income attributable to Intuitive Surgical, Inc. ÷ Total assets
= 100 × 2,322,600 ÷ 18,743,200 = 12.39%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Intuitive Surgical Inc. ROA improved from 2022 to 2023 and from 2023 to 2024.