Capital Asset Pricing Model (CAPM)
Capital asset pricing model (CAPM) indicates what should be the expected or required rate of return on risky assets like PepsiCo Inc. common stock.
Paying user area
Try for free
PepsiCo Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Price to FCFE (P/FCFE)
- Selected Financial Data since 2005
- Net Profit Margin since 2005
- Operating Profit Margin since 2005
- Price to Book Value (P/BV) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Debt
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to PepsiCo Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Rates of Return
PepsiCo Inc., monthly rates of return
| PepsiCo Inc. (PEP) | Standard & Poor’s 500 (S&P 500) | |||||
|---|---|---|---|---|---|---|
| t | Date | PricePEP,t1 | DividendPEP,t1 | RPEP,t2 | PriceS&P 500,t | RS&P 500,t3 |
| Jan 31, 2019 | ||||||
| 1. | Feb 28, 2019 | |||||
| 2. | Mar 31, 2019 | |||||
| 3. | Apr 30, 2019 | |||||
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| 58. | Nov 30, 2023 | |||||
| 59. | Dec 31, 2023 | |||||
| Average (R): | ||||||
| Standard deviation: | ||||||
| PepsiCo Inc. (PEP) | Standard & Poor’s 500 (S&P 500) | |||||
|---|---|---|---|---|---|---|
| t | Date | PricePEP,t1 | DividendPEP,t1 | RPEP,t2 | PriceS&P 500,t | RS&P 500,t3 |
| Jan 31, 2019 | ||||||
| 1. | Feb 28, 2019 | |||||
| 2. | Mar 31, 2019 | |||||
| 3. | Apr 30, 2019 | |||||
| 4. | May 31, 2019 | |||||
| 5. | Jun 30, 2019 | |||||
| 6. | Jul 31, 2019 | |||||
| 7. | Aug 31, 2019 | |||||
| 8. | Sep 30, 2019 | |||||
| 9. | Oct 31, 2019 | |||||
| 10. | Nov 30, 2019 | |||||
| 11. | Dec 31, 2019 | |||||
| 12. | Jan 31, 2020 | |||||
| 13. | Feb 29, 2020 | |||||
| 14. | Mar 31, 2020 | |||||
| 15. | Apr 30, 2020 | |||||
| 16. | May 31, 2020 | |||||
| 17. | Jun 30, 2020 | |||||
| 18. | Jul 31, 2020 | |||||
| 19. | Aug 31, 2020 | |||||
| 20. | Sep 30, 2020 | |||||
| 21. | Oct 31, 2020 | |||||
| 22. | Nov 30, 2020 | |||||
| 23. | Dec 31, 2020 | |||||
| 24. | Jan 31, 2021 | |||||
| 25. | Feb 28, 2021 | |||||
| 26. | Mar 31, 2021 | |||||
| 27. | Apr 30, 2021 | |||||
| 28. | May 31, 2021 | |||||
| 29. | Jun 30, 2021 | |||||
| 30. | Jul 31, 2021 | |||||
| 31. | Aug 31, 2021 | |||||
| 32. | Sep 30, 2021 | |||||
| 33. | Oct 31, 2021 | |||||
| 34. | Nov 30, 2021 | |||||
| 35. | Dec 31, 2021 | |||||
| 36. | Jan 31, 2022 | |||||
| 37. | Feb 28, 2022 | |||||
| 38. | Mar 31, 2022 | |||||
| 39. | Apr 30, 2022 | |||||
| 40. | May 31, 2022 | |||||
| 41. | Jun 30, 2022 | |||||
| 42. | Jul 31, 2022 | |||||
| 43. | Aug 31, 2022 | |||||
| 44. | Sep 30, 2022 | |||||
| 45. | Oct 31, 2022 | |||||
| 46. | Nov 30, 2022 | |||||
| 47. | Dec 31, 2022 | |||||
| 48. | Jan 31, 2023 | |||||
| 49. | Feb 28, 2023 | |||||
| 50. | Mar 31, 2023 | |||||
| 51. | Apr 30, 2023 | |||||
| 52. | May 31, 2023 | |||||
| 53. | Jun 30, 2023 | |||||
| 54. | Jul 31, 2023 | |||||
| 55. | Aug 31, 2023 | |||||
| 56. | Sep 30, 2023 | |||||
| 57. | Oct 31, 2023 | |||||
| 58. | Nov 30, 2023 | |||||
| 59. | Dec 31, 2023 | |||||
| Average (R): | ||||||
| Standard deviation: | ||||||
Show all
1 Data in US$ per share of common stock, adjusted for splits and stock dividends.
2 Rate of return on common stock of PEP during period t
3 Rate of return on S&P 500 (the market portfolio proxy) during period t
Variance and Covariance
PepsiCo Inc., calculation of variance and covariance of returns
| t | Date | RPEP,t | RS&P 500,t | (RPEP,t–RPEP)2 | (RS&P 500,t–RS&P 500)2 | (RPEP,t–RPEP)×(RS&P 500,t–RS&P 500) |
|---|---|---|---|---|---|---|
| 1. | Feb 28, 2019 | |||||
| 2. | Mar 31, 2019 | |||||
| 3. | Apr 30, 2019 | |||||
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| 58. | Nov 30, 2023 | |||||
| 59. | Dec 31, 2023 | |||||
| Total (Σ): | ||||||
| t | Date | RPEP,t | RS&P 500,t | (RPEP,t–RPEP)2 | (RS&P 500,t–RS&P 500)2 | (RPEP,t–RPEP)×(RS&P 500,t–RS&P 500) |
|---|---|---|---|---|---|---|
| 1. | Feb 28, 2019 | |||||
| 2. | Mar 31, 2019 | |||||
| 3. | Apr 30, 2019 | |||||
| 4. | May 31, 2019 | |||||
| 5. | Jun 30, 2019 | |||||
| 6. | Jul 31, 2019 | |||||
| 7. | Aug 31, 2019 | |||||
| 8. | Sep 30, 2019 | |||||
| 9. | Oct 31, 2019 | |||||
| 10. | Nov 30, 2019 | |||||
| 11. | Dec 31, 2019 | |||||
| 12. | Jan 31, 2020 | |||||
| 13. | Feb 29, 2020 | |||||
| 14. | Mar 31, 2020 | |||||
| 15. | Apr 30, 2020 | |||||
| 16. | May 31, 2020 | |||||
| 17. | Jun 30, 2020 | |||||
| 18. | Jul 31, 2020 | |||||
| 19. | Aug 31, 2020 | |||||
| 20. | Sep 30, 2020 | |||||
| 21. | Oct 31, 2020 | |||||
| 22. | Nov 30, 2020 | |||||
| 23. | Dec 31, 2020 | |||||
| 24. | Jan 31, 2021 | |||||
| 25. | Feb 28, 2021 | |||||
| 26. | Mar 31, 2021 | |||||
| 27. | Apr 30, 2021 | |||||
| 28. | May 31, 2021 | |||||
| 29. | Jun 30, 2021 | |||||
| 30. | Jul 31, 2021 | |||||
| 31. | Aug 31, 2021 | |||||
| 32. | Sep 30, 2021 | |||||
| 33. | Oct 31, 2021 | |||||
| 34. | Nov 30, 2021 | |||||
| 35. | Dec 31, 2021 | |||||
| 36. | Jan 31, 2022 | |||||
| 37. | Feb 28, 2022 | |||||
| 38. | Mar 31, 2022 | |||||
| 39. | Apr 30, 2022 | |||||
| 40. | May 31, 2022 | |||||
| 41. | Jun 30, 2022 | |||||
| 42. | Jul 31, 2022 | |||||
| 43. | Aug 31, 2022 | |||||
| 44. | Sep 30, 2022 | |||||
| 45. | Oct 31, 2022 | |||||
| 46. | Nov 30, 2022 | |||||
| 47. | Dec 31, 2022 | |||||
| 48. | Jan 31, 2023 | |||||
| 49. | Feb 28, 2023 | |||||
| 50. | Mar 31, 2023 | |||||
| 51. | Apr 30, 2023 | |||||
| 52. | May 31, 2023 | |||||
| 53. | Jun 30, 2023 | |||||
| 54. | Jul 31, 2023 | |||||
| 55. | Aug 31, 2023 | |||||
| 56. | Sep 30, 2023 | |||||
| 57. | Oct 31, 2023 | |||||
| 58. | Nov 30, 2023 | |||||
| 59. | Dec 31, 2023 | |||||
| Total (Σ): | ||||||
Show all
VariancePEP = Σ(RPEP,t–RPEP)2 ÷ (59 – 1)
= ÷ (59 – 1)
=
VarianceS&P 500 = Σ(RS&P 500,t–RS&P 500)2 ÷ (59 – 1)
= ÷ (59 – 1)
=
CovariancePEP, S&P 500 = Σ(RPEP,t–RPEP)×(RS&P 500,t–RS&P 500) ÷ (59 – 1)
= ÷ (59 – 1)
=
Systematic Risk (β) Estimation
| VariancePEP | |
| VarianceS&P 500 | |
| CovariancePEP, S&P 500 | |
| Correlation coefficientPEP, S&P 5001 | |
| βPEP2 | |
| αPEP3 |
Calculations
1 Correlation coefficientPEP, S&P 500
= CovariancePEP, S&P 500 ÷ (Standard deviationPEP × Standard deviationS&P 500)
= ÷ ( × )
=
2 βPEP
= CovariancePEP, S&P 500 ÷ VarianceS&P 500
= ÷
=
3 αPEP
= AveragePEP – βPEP × AverageS&P 500
= – ×
=
Expected Rate of Return
| Assumptions | ||
| Rate of return on LT Treasury Composite1 | RF | |
| Expected rate of return on market portfolio2 | E(RM) | |
| Systematic risk (β) of PepsiCo Inc. common stock | βPEP | |
| Expected rate of return on PepsiCo Inc. common stock3 | E(RPEP) | |
1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).
3 E(RPEP) = RF + βPEP [E(RM) – RF]
= + [ – ]
=