Stock Analysis on Net

Marriott International Inc. (NASDAQ:MAR)

This company has been moved to the archive! The financial data has not been updated since May 11, 2020.

Analysis of Long-term (Investment) Activity Ratios

Microsoft Excel

Long-term Activity Ratios (Summary)

Marriott International Inc., long-term (investment) activity ratios

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net fixed asset turnover 11.01 10.61 12.77 7.31 14.08
Net fixed asset turnover (including operating lease, right-of-use asset) 7.51 10.61 12.77 7.31 14.08
Total asset turnover 0.84 0.88 0.96 0.71 2.38
Equity turnover 29.83 9.33 6.14 3.19

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Marriott International Inc. net fixed asset turnover ratio deteriorated from 2017 to 2018 but then slightly improved from 2018 to 2019.
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Marriott International Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) deteriorated from 2017 to 2018 and from 2018 to 2019.
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Marriott International Inc. total asset turnover ratio deteriorated from 2017 to 2018 and from 2018 to 2019.
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Marriott International Inc. equity turnover ratio improved from 2017 to 2018 and from 2018 to 2019.

Net Fixed Asset Turnover

Marriott International Inc., net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Revenues 20,972 20,758 22,894 17,072 14,486
Property and equipment, net 1,904 1,956 1,793 2,335 1,029
Long-term Activity Ratio
Net fixed asset turnover1 11.01 10.61 12.77 7.31 14.08
Benchmarks
Net Fixed Asset Turnover, Competitors2
Airbnb Inc.
Booking Holdings Inc. 20.41
Chipotle Mexican Grill Inc. 3.83
McDonald’s Corp. 0.87
Starbucks Corp. 4.12 4.17
Net Fixed Asset Turnover, Sector
Consumer Services 2.08
Net Fixed Asset Turnover, Industry
Consumer Discretionary 3.71

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Net fixed asset turnover = Revenues ÷ Property and equipment, net
= 20,972 ÷ 1,904 = 11.01

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Marriott International Inc. net fixed asset turnover ratio deteriorated from 2017 to 2018 but then slightly improved from 2018 to 2019.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

Marriott International Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Revenues 20,972 20,758 22,894 17,072 14,486
 
Property and equipment, net 1,904 1,956 1,793 2,335 1,029
Operating lease assets 888
Property and equipment, net (including operating lease, right-of-use asset) 2,792 1,956 1,793 2,335 1,029
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 7.51 10.61 12.77 7.31 14.08
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
Airbnb Inc.
Booking Holdings Inc. 11.09
Chipotle Mexican Grill Inc. 1.41
McDonald’s Corp. 0.56
Starbucks Corp. 4.12 4.17
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Sector
Consumer Services 1.39
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Industry
Consumer Discretionary 3.13

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Revenues ÷ Property and equipment, net (including operating lease, right-of-use asset)
= 20,972 ÷ 2,792 = 7.51

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Marriott International Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) deteriorated from 2017 to 2018 and from 2018 to 2019.

Total Asset Turnover

Marriott International Inc., total asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Revenues 20,972 20,758 22,894 17,072 14,486
Total assets 25,051 23,696 23,948 24,140 6,082
Long-term Activity Ratio
Total asset turnover1 0.84 0.88 0.96 0.71 2.38
Benchmarks
Total Asset Turnover, Competitors2
Airbnb Inc.
Booking Holdings Inc. 0.70
Chipotle Mexican Grill Inc. 1.09
McDonald’s Corp. 0.44
Starbucks Corp. 1.38 1.02
Total Asset Turnover, Sector
Consumer Services 0.73
Total Asset Turnover, Industry
Consumer Discretionary 0.94

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Total asset turnover = Revenues ÷ Total assets
= 20,972 ÷ 25,051 = 0.84

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Marriott International Inc. total asset turnover ratio deteriorated from 2017 to 2018 and from 2018 to 2019.

Equity Turnover

Marriott International Inc., equity turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Revenues 20,972 20,758 22,894 17,072 14,486
Shareholders’ equity (deficit) 703 2,225 3,731 5,357 (3,590)
Long-term Activity Ratio
Equity turnover1 29.83 9.33 6.14 3.19
Benchmarks
Equity Turnover, Competitors2
Airbnb Inc.
Booking Holdings Inc. 2.54
Chipotle Mexican Grill Inc. 3.32
McDonald’s Corp.
Starbucks Corp. 21.14
Equity Turnover, Sector
Consumer Services
Equity Turnover, Industry
Consumer Discretionary 5.84

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Equity turnover = Revenues ÷ Shareholders’ equity (deficit)
= 20,972 ÷ 703 = 29.83

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Marriott International Inc. equity turnover ratio improved from 2017 to 2018 and from 2018 to 2019.