Stock Analysis on Net

Marriott International Inc. (NASDAQ:MAR)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 11, 2020.

Analysis of Reportable Segments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Segment Profit Margin

Marriott International Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
North American Full-Service
North American Limited-Service
Asia Pacific
Other International

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin North American Full-Service North American Full-Service segment profit margin ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level.
North American Limited-Service North American Limited-Service segment profit margin ratio improved from 2017 to 2018 and from 2018 to 2019.
Asia Pacific Asia Pacific segment profit margin ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level.
Other International Other International segment profit margin ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level.

Segment Profit Margin: North American Full-Service

Marriott International Inc.; North American Full-Service; segment profit margin calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Profits
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment profit margin = 100 × Profits ÷ Revenues
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin North American Full-Service North American Full-Service segment profit margin ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level.

Segment Profit Margin: North American Limited-Service

Marriott International Inc.; North American Limited-Service; segment profit margin calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Profits
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment profit margin = 100 × Profits ÷ Revenues
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin North American Limited-Service North American Limited-Service segment profit margin ratio improved from 2017 to 2018 and from 2018 to 2019.

Segment Profit Margin: Asia Pacific

Marriott International Inc.; Asia Pacific; segment profit margin calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Profits
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment profit margin = 100 × Profits ÷ Revenues
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Asia Pacific Asia Pacific segment profit margin ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level.

Segment Profit Margin: Other International

Marriott International Inc.; Other International; segment profit margin calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Profits
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment profit margin = 100 × Profits ÷ Revenues
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Other International Other International segment profit margin ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level.

Segment Capital Expenditures to Depreciation

Marriott International Inc., capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
North American Full-Service
North American Limited-Service
Asia Pacific
Other International

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation North American Full-Service North American Full-Service segment capital expenditures to depreciation ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level.
North American Limited-Service North American Limited-Service segment capital expenditures to depreciation ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019.
Asia Pacific Asia Pacific segment capital expenditures to depreciation ratio deteriorated from 2017 to 2018 and from 2018 to 2019.
Other International Other International segment capital expenditures to depreciation ratio improved from 2017 to 2018 and from 2018 to 2019.

Segment Capital Expenditures to Depreciation: North American Full-Service

Marriott International Inc.; North American Full-Service; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation, amortization, and other
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation, amortization, and other
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation North American Full-Service North American Full-Service segment capital expenditures to depreciation ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level.

Segment Capital Expenditures to Depreciation: North American Limited-Service

Marriott International Inc.; North American Limited-Service; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation, amortization, and other
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation, amortization, and other
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation North American Limited-Service North American Limited-Service segment capital expenditures to depreciation ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019.

Segment Capital Expenditures to Depreciation: Asia Pacific

Marriott International Inc.; Asia Pacific; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation, amortization, and other
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation, amortization, and other
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Asia Pacific Asia Pacific segment capital expenditures to depreciation ratio deteriorated from 2017 to 2018 and from 2018 to 2019.

Segment Capital Expenditures to Depreciation: Other International

Marriott International Inc.; Other International; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation, amortization, and other
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation, amortization, and other
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Other International Other International segment capital expenditures to depreciation ratio improved from 2017 to 2018 and from 2018 to 2019.

Revenues

Marriott International Inc., revenues by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
North American Full-Service
North American Limited-Service
Asia Pacific
Other International
Total segment
Unallocated corporate
Total

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


Profits

Marriott International Inc., profits by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
North American Full-Service
North American Limited-Service
Asia Pacific
Other International
Total segment
Unallocated corporate
Interest expense, net of interest income
Income taxes
Total

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


Depreciation, amortization, and other

Marriott International Inc., depreciation, amortization, and other by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
North American Full-Service
North American Limited-Service
Asia Pacific
Other International
Total segment
Unallocated corporate
Total

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


Capital expenditures

Marriott International Inc., capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
North American Full-Service
North American Limited-Service
Asia Pacific
Other International
Total segment
Unallocated corporate
Total

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).