Stock Analysis on Net

Chipotle Mexican Grill Inc. (NYSE:CMG)

Analysis of Long-term (Investment) Activity Ratios 

Microsoft Excel

Long-term Activity Ratios (Summary)

Chipotle Mexican Grill Inc., long-term (investment) activity ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net fixed asset turnover 4.73 4.55 4.43 4.27 3.78
Net fixed asset turnover (including operating lease, right-of-use asset) 1.77 1.72 1.64 1.54 1.38
Total asset turnover 1.23 1.23 1.25 1.13 1.00
Equity turnover 3.09 3.22 3.65 3.29 2.96

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Chipotle Mexican Grill Inc. net fixed asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Chipotle Mexican Grill Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) improved from 2022 to 2023 and from 2023 to 2024.
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Chipotle Mexican Grill Inc. total asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Chipotle Mexican Grill Inc. equity turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Net Fixed Asset Turnover

Chipotle Mexican Grill Inc., net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Revenue 11,313,853 9,871,649 8,634,652 7,547,061 5,984,634
Leasehold improvements, property and equipment, net 2,390,126 2,170,038 1,951,147 1,769,278 1,584,311
Long-term Activity Ratio
Net fixed asset turnover1 4.73 4.55 4.43 4.27 3.78
Benchmarks
Net Fixed Asset Turnover, Competitors2
Airbnb Inc. 61.98 69.41 38.27 12.50
Booking Holdings Inc. 28.53 27.25 25.55 13.33 8.99
McDonald’s Corp. 0.95 0.92 0.94 0.77
Starbucks Corp. 4.17 4.87 4.92 4.56 3.77
Net Fixed Asset Turnover, Sector
Consumer Services 2.76 2.59 2.27 1.74
Net Fixed Asset Turnover, Industry
Consumer Discretionary 3.50 3.47 3.31 3.37

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net fixed asset turnover = Revenue ÷ Leasehold improvements, property and equipment, net
= 11,313,853 ÷ 2,390,126 = 4.73

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Chipotle Mexican Grill Inc. net fixed asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

Chipotle Mexican Grill Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Revenue 11,313,853 9,871,649 8,634,652 7,547,061 5,984,634
 
Leasehold improvements, property and equipment, net 2,390,126 2,170,038 1,951,147 1,769,278 1,584,311
Operating lease assets 4,000,127 3,578,548 3,302,402 3,118,294 2,767,185
Leasehold improvements, property and equipment, net (including operating lease, right-of-use asset) 6,390,253 5,748,586 5,253,549 4,887,572 4,351,496
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 1.77 1.72 1.64 1.54 1.38
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
Airbnb Inc. 35.54 32.43 13.98 5.16
Booking Holdings Inc. 17.07 14.35 13.01 8.31 5.29
McDonald’s Corp. 0.66 0.64 0.61 0.50
Starbucks Corp. 2.02 2.28 2.21 1.99 1.64
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Sector
Consumer Services 1.66 1.55 1.29 0.99
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Industry
Consumer Discretionary 2.68 2.66 2.51 2.57

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Revenue ÷ Leasehold improvements, property and equipment, net (including operating lease, right-of-use asset)
= 11,313,853 ÷ 6,390,253 = 1.77

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Chipotle Mexican Grill Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) improved from 2022 to 2023 and from 2023 to 2024.

Total Asset Turnover

Chipotle Mexican Grill Inc., total asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Revenue 11,313,853 9,871,649 8,634,652 7,547,061 5,984,634
Total assets 9,204,374 8,044,362 6,927,504 6,652,958 5,982,896
Long-term Activity Ratio
Total asset turnover1 1.23 1.23 1.25 1.13 1.00
Benchmarks
Total Asset Turnover, Competitors2
Airbnb Inc. 0.48 0.52 0.44 0.32
Booking Holdings Inc. 0.86 0.88 0.67 0.46 0.31
McDonald’s Corp. 0.45 0.46 0.43 0.36
Starbucks Corp. 1.15 1.22 1.15 0.93 0.80
Total Asset Turnover, Sector
Consumer Services 0.74 0.71 0.59 0.49
Total Asset Turnover, Industry
Consumer Discretionary 0.97 0.96 0.88 0.84

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Total asset turnover = Revenue ÷ Total assets
= 11,313,853 ÷ 9,204,374 = 1.23

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Chipotle Mexican Grill Inc. total asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Equity Turnover

Chipotle Mexican Grill Inc., equity turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Revenue 11,313,853 9,871,649 8,634,652 7,547,061 5,984,634
Shareholders’ equity 3,655,546 3,062,207 2,368,023 2,297,374 2,020,135
Long-term Activity Ratio
Equity turnover1 3.09 3.22 3.65 3.29 2.96
Benchmarks
Equity Turnover, Competitors2
Airbnb Inc. 1.21 1.51 1.25 1.16
Booking Holdings Inc. 6.14 1.77 1.39
McDonald’s Corp.
Starbucks Corp.
Equity Turnover, Sector
Consumer Services 23.06
Equity Turnover, Industry
Consumer Discretionary 3.86 4.21 3.74 4.82

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Equity turnover = Revenue ÷ Shareholders’ equity
= 11,313,853 ÷ 3,655,546 = 3.09

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Chipotle Mexican Grill Inc. equity turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.