Monster Beverage Corp., current enterprise value calculation

Current share price (P)	$54.67
No. shares of common stock outstanding	1,041,728,228
US$ in thousands
Common equity (market value)¹	56,951,282)
Total equity	56,951,282)
Add: Current finance lease liabilities (per books)	6,449)
Add: Noncurrent finance lease liabilities (per books)	19)
Total equity and debt	56,957,750)
Less: Cash and cash equivalents	2,297,675)
Less: Short-term investments	955,605)
Enterprise value (EV)	53,704,470)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 54.67 × 1,041,728,228

Monster Beverage Corp., EV calculation

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Share price^1, 2	$59.10	$49.60	$42.20	$43.78	$31.21
No. shares of common stock outstanding¹	1,040,636,235	1,044,818,716	1,058,717,720	1,056,274,072	1,073,792,284
US$ in thousands
Common equity (market value)³	61,501,601)	51,823,008)	44,677,888)	46,243,679)	33,513,057)
Total equity	61,501,601)	51,823,008)	44,677,888)	46,243,679)	33,513,057)
Add: Current finance lease liabilities (book value)	6,449)	757)	960)	799)	1,485)
Add: Noncurrent finance lease liabilities (book value)	19)	41)	41)	24)	—)
Total equity and debt	61,508,069)	51,823,806)	44,678,889)	46,244,502)	33,514,542)
Less: Cash and cash equivalents	2,297,675)	1,307,141)	1,326,462)	1,180,413)	797,957)
Less: Short-term investments	955,605)	1,362,314)	1,749,727)	881,354)	533,063)
Enterprise value (EV)	58,254,789)	49,154,351)	41,602,700)	44,182,735)	32,183,522)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Monster Beverage Corp. Annual Report.

³ 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 59.10 × 1,040,636,235

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Monster Beverage Corp. EV increased from 2021 to 2022 and from 2022 to 2023.

Monster Beverage Corp. (NASDAQ:MNST)

Enterprise Value (EV)