Stock Analysis on Net

Monster Beverage Corp. (NASDAQ:MNST)

This company has been moved to the archive! The financial data has not been updated since May 7, 2024.

Analysis of Short-term (Operating) Activity Ratios 

Microsoft Excel

Short-term Activity Ratios (Summary)

Monster Beverage Corp., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 3.44 3.35 4.10 5.63 4.66
Receivables turnover 5.98 6.21 6.18 6.90 7.77
Payables turnover 5.93 7.06 6.02 6.32 6.14
Working capital turnover 1.61 1.68 1.49 1.92 2.54
Average No. Days
Average inventory processing period 106 109 89 65 78
Add: Average receivable collection period 61 59 59 53 47
Operating cycle 167 168 148 118 125
Less: Average payables payment period 62 52 61 58 59
Cash conversion cycle 105 116 87 60 66

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Monster Beverage Corp. inventory turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Monster Beverage Corp. receivables turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Monster Beverage Corp. payables turnover ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Monster Beverage Corp. working capital turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Monster Beverage Corp. number of days of inventory outstanding deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Monster Beverage Corp. operating cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Monster Beverage Corp. number of days of payables outstanding decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Monster Beverage Corp. cash conversion cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Inventory Turnover

Monster Beverage Corp., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Cost of sales 3,345,821 3,136,483 2,432,839 1,874,758 1,682,234
Inventories 971,406 935,631 593,357 333,085 360,731
Short-term Activity Ratio
Inventory turnover1 3.44 3.35 4.10 5.63 4.66
Benchmarks
Inventory Turnover, Competitors2
Altria Group Inc. 5.12 5.46 5.96 3.98 3.09
Coca-Cola Co. 4.19 4.25 4.50 4.11 4.33
PepsiCo Inc. 7.85 7.77 8.53 7.62 9.03
Philip Morris International Inc. 1.20 1.15 1.15 1.00 1.14
Inventory Turnover, Sector
Food, Beverage & Tobacco 3.66 3.72 3.94 3.30 3.42
Inventory Turnover, Industry
Consumer Staples 7.41 6.96 7.97 7.50 7.42

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 3,345,821 ÷ 971,406 = 3.44

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Monster Beverage Corp. inventory turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Receivables Turnover

Monster Beverage Corp., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net sales 7,140,027 6,311,050 5,541,352 4,598,638 4,200,819
Accounts receivable, net 1,193,964 1,016,203 896,658 666,012 540,330
Short-term Activity Ratio
Receivables turnover1 5.98 6.21 6.18 6.90 7.77
Benchmarks
Receivables Turnover, Competitors2
Altria Group Inc. 344.83 522.83 553.47 190.90 165.20
Coca-Cola Co. 13.42 12.33 11.01 10.50 9.38
PepsiCo Inc. 8.46 8.50 9.16 8.37 8.59
Philip Morris International Inc. 10.16 8.25 10.06 9.88 9.68
Receivables Turnover, Sector
Food, Beverage & Tobacco 11.09 10.61 11.43 10.85 10.61
Receivables Turnover, Industry
Consumer Staples 36.63 35.12 38.75 37.54 34.71

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Net sales ÷ Accounts receivable, net
= 7,140,027 ÷ 1,193,964 = 5.98

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Monster Beverage Corp. receivables turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Payables Turnover

Monster Beverage Corp., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Cost of sales 3,345,821 3,136,483 2,432,839 1,874,758 1,682,234
Accounts payable 564,379 444,265 404,263 296,800 274,045
Short-term Activity Ratio
Payables turnover1 5.93 7.06 6.02 6.32 6.14
Benchmarks
Payables Turnover, Competitors2
Altria Group Inc. 10.68 11.67 15.86 20.57 21.80
Coca-Cola Co. 3.31 3.39 3.34 3.82 3.84
PepsiCo Inc. 3.60 3.78 3.77 3.59 3.76
Philip Morris International Inc. 3.11 2.80 3.01 3.44 4.57
Payables Turnover, Sector
Food, Beverage & Tobacco 3.62 3.70 3.82 4.03 4.32
Payables Turnover, Industry
Consumer Staples 7.27 6.61 6.91 7.01 7.11

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 3,345,821 ÷ 564,379 = 5.93

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Monster Beverage Corp. payables turnover ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Working Capital Turnover

Monster Beverage Corp., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current assets 5,588,996 4,764,897 4,682,110 3,140,955 2,316,309
Less: Current liabilities 1,161,689 1,001,978 965,076 749,988 661,097
Working capital 4,427,307 3,762,919 3,717,034 2,390,967 1,655,212
 
Net sales 7,140,027 6,311,050 5,541,352 4,598,638 4,200,819
Short-term Activity Ratio
Working capital turnover1 1.61 1.68 1.49 1.92 2.54
Benchmarks
Working Capital Turnover, Competitors2
Altria Group Inc.
Coca-Cola Co. 14.47 15.00 14.90 7.12
PepsiCo Inc.
Philip Morris International Inc. 15.29 17.73
Working Capital Turnover, Sector
Food, Beverage & Tobacco 37.68
Working Capital Turnover, Industry
Consumer Staples

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Net sales ÷ Working capital
= 7,140,027 ÷ 4,427,307 = 1.61

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Monster Beverage Corp. working capital turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Average Inventory Processing Period

Monster Beverage Corp., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 3.44 3.35 4.10 5.63 4.66
Short-term Activity Ratio (no. days)
Average inventory processing period1 106 109 89 65 78
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Altria Group Inc. 71 67 61 92 118
Coca-Cola Co. 87 86 81 89 84
PepsiCo Inc. 46 47 43 48 40
Philip Morris International Inc. 305 316 317 366 321
Average Inventory Processing Period, Sector
Food, Beverage & Tobacco 100 98 93 111 107
Average Inventory Processing Period, Industry
Consumer Staples 49 52 46 49 49

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 3.44 = 106

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Monster Beverage Corp. number of days of inventory outstanding deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Average Receivable Collection Period

Monster Beverage Corp., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 5.98 6.21 6.18 6.90 7.77
Short-term Activity Ratio (no. days)
Average receivable collection period1 61 59 59 53 47
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Altria Group Inc. 1 1 1 2 2
Coca-Cola Co. 27 30 33 35 39
PepsiCo Inc. 43 43 40 44 43
Philip Morris International Inc. 36 44 36 37 38
Average Receivable Collection Period, Sector
Food, Beverage & Tobacco 33 34 32 34 34
Average Receivable Collection Period, Industry
Consumer Staples 10 10 9 10 11

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 5.98 = 61

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

Monster Beverage Corp., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 106 109 89 65 78
Average receivable collection period 61 59 59 53 47
Short-term Activity Ratio
Operating cycle1 167 168 148 118 125
Benchmarks
Operating Cycle, Competitors2
Altria Group Inc. 72 68 62 94 120
Coca-Cola Co. 114 116 114 124 123
PepsiCo Inc. 89 90 83 92 83
Philip Morris International Inc. 341 360 353 403 359
Operating Cycle, Sector
Food, Beverage & Tobacco 133 132 125 145 141
Operating Cycle, Industry
Consumer Staples 59 62 55 59 60

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 106 + 61 = 167

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Monster Beverage Corp. operating cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Average Payables Payment Period

Monster Beverage Corp., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 5.93 7.06 6.02 6.32 6.14
Short-term Activity Ratio (no. days)
Average payables payment period1 62 52 61 58 59
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Altria Group Inc. 34 31 23 18 17
Coca-Cola Co. 110 108 109 96 95
PepsiCo Inc. 101 97 97 102 97
Philip Morris International Inc. 117 130 121 106 80
Average Payables Payment Period, Sector
Food, Beverage & Tobacco 101 99 96 91 85
Average Payables Payment Period, Industry
Consumer Staples 50 55 53 52 51

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 5.93 = 62

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Monster Beverage Corp. number of days of payables outstanding decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Cash Conversion Cycle

Monster Beverage Corp., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 106 109 89 65 78
Average receivable collection period 61 59 59 53 47
Average payables payment period 62 52 61 58 59
Short-term Activity Ratio
Cash conversion cycle1 105 116 87 60 66
Benchmarks
Cash Conversion Cycle, Competitors2
Altria Group Inc. 38 37 39 76 103
Coca-Cola Co. 4 8 5 28 28
PepsiCo Inc. -12 -7 -14 -10 -14
Philip Morris International Inc. 224 230 232 297 279
Cash Conversion Cycle, Sector
Food, Beverage & Tobacco 32 33 29 54 56
Cash Conversion Cycle, Industry
Consumer Staples 9 7 2 7 9

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 106 + 6162 = 105

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Monster Beverage Corp. cash conversion cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.