Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Uber Technologies Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Fair value of long-term debt and finance leases liabilities1 9,878 10,278 9,359 9,863 8,640
Operating lease liability 1,629 1,740 1,874 1,829 1,719
Market value of common equity 165,909 169,006 68,739 68,152 101,084
Redeemable non-controlling interests 93 654 430 204 787
Non-redeemable non-controlling interests 825 779 734 687 701
Less: Marketable securities 13,209 8,907 3,894 11,359 3,521
Market (fair) value of Uber 165,125 173,550 77,242 69,376 109,410
Less: Invested capital2 14,934 15,670 16,340 16,078 21,038
MVA 150,191 157,880 60,902 53,298 88,372

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Uber Technologies Inc. market (fair) value less invested capital. Uber Technologies Inc. MVA increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

MVA Spread Ratio

Uber Technologies Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 150,191 157,880 60,902 53,298 88,372
Invested capital2 14,934 15,670 16,340 16,078 21,038
Performance Ratio
MVA spread ratio3 1,005.70% 1,007.53% 372.72% 331.50% 420.06%
Benchmarks
MVA Spread Ratio, Competitors4
FedEx Corp. 56.50% 43.85% 39.69% 83.76% 39.69%
Union Pacific Corp. 178.57% 196.13% 160.12% 224.50% 191.78%
United Airlines Holdings Inc. -6.92% 2.19% 9.76% 10.25%
United Parcel Service Inc. 230.94% 287.08% 373.64% 415.72%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2024 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 150,191 ÷ 14,934 = 1,005.70%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Uber Technologies Inc. MVA spread ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

MVA Margin

Uber Technologies Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 150,191 157,880 60,902 53,298 88,372
Revenue 43,978 37,281 31,877 17,455 11,139
Performance Ratio
MVA margin2 341.51% 423.49% 191.05% 305.35% 793.36%
Benchmarks
MVA Margin, Competitors3
FedEx Corp. 45.27% 33.82% 28.21% 64.08% 33.00%
Union Pacific Corp. 456.88% 500.31% 384.62% 599.66% 572.79%
United Airlines Holdings Inc. -5.52% 1.95% 19.90% 28.97%
United Parcel Service Inc. 115.42% 128.12% 170.51% 162.99%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 2024 Calculation
MVA margin = 100 × MVA ÷ Revenue
= 100 × 150,191 ÷ 43,978 = 341.51%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Uber Technologies Inc. MVA margin ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.