Stock Analysis on Net

Qualcomm Inc. (NASDAQ:QCOM)

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Qualcomm Inc., adjustment to net income

US$ in millions

Microsoft Excel
12 months ended: Sep 29, 2024 Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019
Net income (as reported) 10,142 7,232 12,936 9,043 5,198 4,386
Add: Net unrealized gains (losses) on certain available-for-sale debt securities 93 54 (113) (5) 22 (6)
Net income (adjusted) 10,235 7,286 12,823 9,038 5,220 4,380

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Qualcomm Inc., adjusted profitability ratios

Microsoft Excel
Sep 29, 2024 Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019
Net Profit Margin
Reported net profit margin 26.03% 20.19% 29.27% 26.94% 22.09% 18.07%
Adjusted net profit margin 26.27% 20.34% 29.01% 26.93% 22.18% 18.04%
Return on Equity (ROE)
Reported ROE 38.60% 33.51% 71.81% 90.88% 85.54% 89.35%
Adjusted ROE 38.95% 33.76% 71.19% 90.83% 85.90% 89.22%
Return on Assets (ROA)
Reported ROA 18.39% 14.17% 26.39% 21.93% 14.60% 13.31%
Adjusted ROA 18.56% 14.28% 26.16% 21.92% 14.67% 13.29%

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Qualcomm Inc. adjusted net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders’ equity. Qualcomm Inc. adjusted ROE deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Qualcomm Inc. adjusted ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Qualcomm Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Sep 29, 2024 Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income 10,142 7,232 12,936 9,043 5,198 4,386
Revenues 38,962 35,820 44,200 33,566 23,531 24,273
Profitability Ratio
Net profit margin1 26.03% 20.19% 29.27% 26.94% 22.09% 18.07%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income 10,235 7,286 12,823 9,038 5,220 4,380
Revenues 38,962 35,820 44,200 33,566 23,531 24,273
Profitability Ratio
Adjusted net profit margin2 26.27% 20.34% 29.01% 26.93% 22.18% 18.04%

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

2024 Calculations

1 Net profit margin = 100 × Net income ÷ Revenues
= 100 × 10,142 ÷ 38,962 = 26.03%

2 Adjusted net profit margin = 100 × Adjusted net income ÷ Revenues
= 100 × 10,235 ÷ 38,962 = 26.27%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Qualcomm Inc. adjusted net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Adjusted Return on Equity (ROE)

Microsoft Excel
Sep 29, 2024 Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income 10,142 7,232 12,936 9,043 5,198 4,386
Stockholders’ equity 26,274 21,581 18,013 9,950 6,077 4,909
Profitability Ratio
ROE1 38.60% 33.51% 71.81% 90.88% 85.54% 89.35%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income 10,235 7,286 12,823 9,038 5,220 4,380
Stockholders’ equity 26,274 21,581 18,013 9,950 6,077 4,909
Profitability Ratio
Adjusted ROE2 38.95% 33.76% 71.19% 90.83% 85.90% 89.22%

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

2024 Calculations

1 ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 10,142 ÷ 26,274 = 38.60%

2 Adjusted ROE = 100 × Adjusted net income ÷ Stockholders’ equity
= 100 × 10,235 ÷ 26,274 = 38.95%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders’ equity. Qualcomm Inc. adjusted ROE deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Adjusted Return on Assets (ROA)

Microsoft Excel
Sep 29, 2024 Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income 10,142 7,232 12,936 9,043 5,198 4,386
Total assets 55,154 51,040 49,014 41,240 35,594 32,957
Profitability Ratio
ROA1 18.39% 14.17% 26.39% 21.93% 14.60% 13.31%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income 10,235 7,286 12,823 9,038 5,220 4,380
Total assets 55,154 51,040 49,014 41,240 35,594 32,957
Profitability Ratio
Adjusted ROA2 18.56% 14.28% 26.16% 21.92% 14.67% 13.29%

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

2024 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 10,142 ÷ 55,154 = 18.39%

2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × 10,235 ÷ 55,154 = 18.56%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Qualcomm Inc. adjusted ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.