Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Micron Technology Inc., adjustment to net income (loss) attributable to Micron

US$ in millions

Microsoft Excel
12 months ended: Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
Net income (loss) attributable to Micron (as reported) 778 (5,833) 8,687 5,861 2,687 6,313
Add: Unrealized gains (losses) on investments 33 6 (48) (7) 1 9
Net income (loss) attributable to Micron (adjusted) 811 (5,827) 8,639 5,854 2,688 6,322

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Micron Technology Inc., adjusted profitability ratios

Microsoft Excel
Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
Net Profit Margin
Reported net profit margin 3.10% -37.54% 28.24% 21.16% 12.54% 26.97%
Adjusted net profit margin 3.23% -37.50% 28.09% 21.13% 12.54% 27.01%
Return on Equity (ROE)
Reported ROE 1.72% -13.22% 17.41% 13.34% 6.89% 17.59%
Adjusted ROE 1.80% -13.21% 17.31% 13.32% 6.89% 17.62%
Return on Assets (ROA)
Reported ROA 1.12% -9.08% 13.11% 9.96% 5.01% 12.91%
Adjusted ROA 1.17% -9.07% 13.03% 9.95% 5.01% 12.93%

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Micron Technology Inc. adjusted net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders’ equity. Micron Technology Inc. adjusted ROE deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Micron Technology Inc. adjusted ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Micron Technology Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Micron 778 (5,833) 8,687 5,861 2,687 6,313
Revenue 25,111 15,540 30,758 27,705 21,435 23,406
Profitability Ratio
Net profit margin1 3.10% -37.54% 28.24% 21.16% 12.54% 26.97%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to Micron 811 (5,827) 8,639 5,854 2,688 6,322
Revenue 25,111 15,540 30,758 27,705 21,435 23,406
Profitability Ratio
Adjusted net profit margin2 3.23% -37.50% 28.09% 21.13% 12.54% 27.01%

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).

2024 Calculations

1 Net profit margin = 100 × Net income (loss) attributable to Micron ÷ Revenue
= 100 × 778 ÷ 25,111 = 3.10%

2 Adjusted net profit margin = 100 × Adjusted net income (loss) attributable to Micron ÷ Revenue
= 100 × 811 ÷ 25,111 = 3.23%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Micron Technology Inc. adjusted net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Adjusted Return on Equity (ROE)

Microsoft Excel
Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Micron 778 (5,833) 8,687 5,861 2,687 6,313
Total Micron shareholders’ equity 45,131 44,120 49,907 43,933 38,996 35,881
Profitability Ratio
ROE1 1.72% -13.22% 17.41% 13.34% 6.89% 17.59%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to Micron 811 (5,827) 8,639 5,854 2,688 6,322
Total Micron shareholders’ equity 45,131 44,120 49,907 43,933 38,996 35,881
Profitability Ratio
Adjusted ROE2 1.80% -13.21% 17.31% 13.32% 6.89% 17.62%

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).

2024 Calculations

1 ROE = 100 × Net income (loss) attributable to Micron ÷ Total Micron shareholders’ equity
= 100 × 778 ÷ 45,131 = 1.72%

2 Adjusted ROE = 100 × Adjusted net income (loss) attributable to Micron ÷ Total Micron shareholders’ equity
= 100 × 811 ÷ 45,131 = 1.80%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders’ equity. Micron Technology Inc. adjusted ROE deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Adjusted Return on Assets (ROA)

Microsoft Excel
Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Micron 778 (5,833) 8,687 5,861 2,687 6,313
Total assets 69,416 64,254 66,283 58,849 53,678 48,887
Profitability Ratio
ROA1 1.12% -9.08% 13.11% 9.96% 5.01% 12.91%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to Micron 811 (5,827) 8,639 5,854 2,688 6,322
Total assets 69,416 64,254 66,283 58,849 53,678 48,887
Profitability Ratio
Adjusted ROA2 1.17% -9.07% 13.03% 9.95% 5.01% 12.93%

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).

2024 Calculations

1 ROA = 100 × Net income (loss) attributable to Micron ÷ Total assets
= 100 × 778 ÷ 69,416 = 1.12%

2 Adjusted ROA = 100 × Adjusted net income (loss) attributable to Micron ÷ Total assets
= 100 × 811 ÷ 69,416 = 1.17%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Micron Technology Inc. adjusted ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.