Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial performance, as indicated by the two-component disaggregation of Return on Equity (ROE), reveals a notable shift over the five-year period. Return on Assets (ROA) experienced a substantial decline from 2021 to 2023, followed by a period of relative stabilization. Financial Leverage exhibited a more moderate fluctuation, while ROE mirrored the initial decline in ROA before also stabilizing.
- Return on Assets (ROA)
- ROA decreased significantly from 31.75% in 2021 to 11.95% in 2023. This represents a considerable reduction in the profitability of the company’s assets. The rate of decline slowed between 2023 and 2025, with ROA reaching 11.11% in the final year. This suggests that while profitability relative to assets diminished considerably, the rate of deterioration lessened in recent periods.
- Financial Leverage
- Financial Leverage, a measure of the company’s use of debt financing, remained relatively stable throughout the period. It decreased slightly from 1.36 in 2021 to 1.27 in 2023, then increased to 1.30 in 2025. These fluctuations were comparatively small, indicating a consistent approach to capital structure. The modest increase in the final year suggests a slight increase in the utilization of financial leverage.
- Return on Equity (ROE)
- ROE followed a similar trajectory to ROA, declining sharply from 43.03% in 2021 to 14.41% in 2025. This decrease is largely attributable to the decline in ROA, as the impact of financial leverage remained relatively consistent. The stabilization of ROA in the later years contributed to a corresponding stabilization of ROE, although at a significantly lower level than observed in 2021. The correlation between ROA and ROE is strong, indicating that changes in asset profitability are a primary driver of shareholder returns.
In summary, the period under review was characterized by a substantial decrease in asset profitability, which consequently impacted shareholder returns. While financial leverage remained relatively constant, its effect was insufficient to offset the decline in ROA. The recent stabilization of both ROA and ROE suggests a potential leveling off of this trend, but overall performance remains considerably lower than in 2021.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The three-component DuPont analysis reveals a significant shift in performance metrics between 2021 and 2025. Return on Equity (ROE) experienced a substantial decline over the period, while changes in the underlying components – Net Profit Margin, Asset Turnover, and Financial Leverage – explain this overall trend.
- Net Profit Margin
- The Net Profit Margin decreased considerably from 50.25% in 2021 to 30.14% in 2023, before stabilizing around 31% for 2024 and 2025. This initial decline represents the most significant single factor contributing to the reduction in ROE. While the margin shows some recovery in later years, it does not return to the levels observed in 2021.
- Asset Turnover
- Asset Turnover exhibited a consistent downward trend throughout the analyzed period. Starting at 0.63 in 2021, it decreased to 0.35 by 2025. This indicates a decreasing efficiency in utilizing assets to generate revenue, further contributing to the decline in ROE. The rate of decline appears to be slowing, but the overall trend remains negative.
- Financial Leverage
- Financial Leverage remained relatively stable, fluctuating between 1.27 and 1.36. A slight increase is observed from 1.27 in 2023 to 1.30 in 2025, suggesting a modest increase in the use of debt financing. However, the impact of this change on ROE is minimal compared to the effects of the declining Net Profit Margin and Asset Turnover.
The combined effect of the decreasing Net Profit Margin and Asset Turnover significantly reduced ROE from 43.03% in 2021 to 14.41% in 2025. The relatively constant Financial Leverage provided limited offsetting influence. The analysis suggests that future improvements in ROE will likely depend on strategies to improve profitability and asset utilization.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The five-component DuPont analysis reveals a significant shift in performance metrics between 2021 and 2025. Return on Equity (ROE) experienced a substantial decline over the period, accompanied by changes in the underlying drivers of profitability and efficiency. The analysis indicates that the decrease in ROE is attributable to a combination of factors, primarily a reduction in profitability margins and asset utilization, partially offset by consistent financial leverage and tax efficiency.
- Profitability (EBIT Margin)
- The EBIT Margin demonstrated a marked decrease from 58.38% in 2021 to 32.57% in 2023. While a modest recovery to 36.77% is observed by 2025, the margin remains considerably lower than the 2021 level. This suggests a weakening in the company’s core operational profitability, potentially due to increased costs or pricing pressures.
- Efficiency (Asset Turnover)
- Asset Turnover exhibited a consistent downward trend, declining from 0.63 in 2021 to 0.35 in 2025. This indicates a decreasing ability to generate sales from its asset base, potentially stemming from inventory management issues, underutilized capacity, or a shift in business strategy. The decline in asset turnover significantly contributed to the overall reduction in ROE.
- Financial Leverage
- Financial Leverage remained relatively stable throughout the period, fluctuating between 1.27 and 1.36. This suggests that the company maintained a consistent level of debt financing relative to its equity base. The stability in financial leverage indicates that changes in ROE were not driven by alterations in the company’s capital structure.
- Tax Burden
- The Tax Burden remained high and relatively consistent, ranging from 0.86 to 0.94. This indicates a limited impact of tax efficiency on the overall ROE. A value approaching 1.0 suggests a minimal reduction in earnings due to taxes.
- Interest Burden
- The Interest Burden remained consistently high, hovering around 0.99 throughout the analyzed period. This suggests that a minimal portion of earnings is used to cover interest expenses, and changes in interest expense did not significantly impact ROE.
In summary, the decline in ROE is primarily driven by the combined effect of decreasing EBIT Margin and Asset Turnover. While Financial Leverage and Tax Burden remained relatively stable, their impact on mitigating the ROE decline was limited. The observed trends suggest a need to investigate the underlying causes of reduced profitability and asset efficiency to restore ROE to previous levels.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial performance, as indicated by the presented metrics, reveals a notable shift in profitability and efficiency over the five-year period. Return on Assets (ROA) experienced a substantial decline from 2021 to 2023, followed by a period of relative stabilization with slight decreases through 2025. This overall trend in ROA is attributable to offsetting movements in Net Profit Margin and Asset Turnover.
- Net Profit Margin
- The Net Profit Margin decreased significantly from 50.25% in 2021 to 30.14% in 2023. While the margin experienced a modest recovery in 2024 and 2025, reaching 31.07% and 31.41% respectively, it did not return to the levels observed in 2021. This suggests a weakening in the company’s ability to generate profit from each dollar of sales, although the decline appears to have moderated in the later years of the period.
- Asset Turnover
- Asset Turnover exhibited a consistent downward trend throughout the period. Starting at 0.63 in 2021, it decreased to 0.35 by 2025. This indicates a diminishing ability to generate sales from its asset base. The company is becoming less efficient in utilizing its assets to produce revenue.
- Return on Assets (ROA)
- The initial decline in ROA from 31.75% in 2021 to 11.95% in 2023 reflects the combined impact of the decreasing Net Profit Margin and Asset Turnover. The subsequent stabilization of ROA between 2023 and 2025, despite continued declines in Asset Turnover, suggests that the improvements in Net Profit Margin partially offset the negative impact of reduced asset efficiency. However, the overall trend remains downward, indicating a reduced capacity to generate earnings from its assets.
The interplay between these ratios suggests a strategic or operational shift impacting both profitability and asset utilization. Further investigation would be required to determine the underlying causes of these trends and their implications for future performance.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The four-component disaggregation of Return on Assets (ROA) reveals a significant decline in profitability and efficiency between 2021 and 2025. While the company maintains a consistently high tax efficiency, decreasing margins and asset utilization are the primary drivers of the observed ROA reduction.
- Return on Assets (ROA)
- ROA decreased substantially from 31.75% in 2021 to 11.11% in 2025. This represents a considerable erosion of profitability relative to asset base. The decline was most pronounced between 2021 and 2022, with a more gradual decrease observed in subsequent years.
- EBIT Margin
- EBIT Margin experienced a marked decrease, falling from 58.38% in 2021 to 36.77% in 2025. The largest drop occurred between 2021 and 2022 (a decrease of 17.98 percentage points), followed by a further decline in 2023. A modest recovery is observed in 2024 and 2025, but the margin remains significantly lower than the 2021 level. This suggests increasing operating costs or decreasing revenue generation relative to sales.
- Asset Turnover
- Asset Turnover exhibited a consistent downward trend, decreasing from 0.63 in 2021 to 0.35 in 2025. This indicates a declining ability to generate sales from the company’s asset base. The rate of decline slowed between 2022 and 2023, but continued through 2025. This suggests potential inefficiencies in asset management or a buildup of underutilized assets.
- Tax Burden
- Tax Burden remained relatively stable throughout the period, fluctuating between 0.86 and 0.94. This indicates consistent tax efficiency, with minimal impact from changes in the effective tax rate. The stability of this component suggests that changes in ROA are primarily driven by pre-tax profitability and asset utilization.
- Interest Burden
- Interest Burden remained consistently high, hovering around 0.99 throughout the analyzed period. This suggests a minimal impact of debt financing on overall profitability. The stability of this component indicates that changes in ROA are not significantly influenced by interest expenses.
In summary, the decline in ROA is primarily attributable to the combined effect of decreasing EBIT Margin and Asset Turnover. While the company effectively manages its tax obligations and interest expenses, the diminishing profitability and efficiency in asset utilization are key concerns. Further investigation into the drivers of these trends is warranted.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
An examination of the provided financial metrics reveals trends in profitability and its underlying components between 2021 and 2025. The net profit margin experienced a decline from 2021 to 2023, followed by a period of stabilization and slight improvement. This overall pattern is influenced by changes in the EBIT margin, tax burden, and interest burden.
- Net Profit Margin
- The net profit margin decreased from 50.25% in 2021 to 30.14% in 2023, representing a substantial contraction. Subsequently, the margin showed modest recovery, reaching 31.07% in 2024 and 31.41% in 2025. This suggests that while initial profitability pressures were significant, the company demonstrated some ability to stabilize earnings.
- EBIT Margin
- The EBIT margin followed a similar trajectory to the net profit margin, declining from 58.38% in 2021 to 32.57% in 2023. A rebound began in 2024, with the EBIT margin increasing to 34.05%, and continued into 2025, reaching 36.77%. The correlation between the EBIT margin and net profit margin indicates that changes in core operating profitability are a primary driver of overall net income.
- Tax Burden
- The tax burden generally increased over the period, rising from 0.87 in 2021 to a peak of 0.94 in 2023, before decreasing to 0.86 in 2025. A higher tax burden reduces net income, and its increase between 2021 and 2023 likely contributed to the decline in the net profit margin. The subsequent decrease in the tax burden from 2023 to 2025 partially offset the impact of other factors on net profitability.
- Interest Burden
- The interest burden remained remarkably stable throughout the observed period, consistently near 0.99. This indicates that changes in financing costs did not significantly impact net income. The consistency suggests a relatively stable capital structure and interest rate environment for the company.
In summary, the observed changes in net profit margin are largely attributable to fluctuations in the EBIT margin and, to a lesser extent, the tax burden. The consistent interest burden suggests that debt financing did not play a significant role in the observed profitability trends.
AI Ask an analyst for more