Stock Analysis on Net

Regeneron Pharmaceuticals Inc. (NASDAQ:REGN)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Regeneron Pharmaceuticals Inc., profitability ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Return on Sales
Gross profit margin 86.16% 87.18% 84.83% 86.82% 90.05%
Operating profit margin 30.85% 38.93% 55.67% 42.09% 28.10%
Net profit margin 30.14% 35.64% 50.25% 41.35% 26.91%
Return on Investment
Return on equity (ROE) 15.22% 19.14% 43.03% 31.86% 19.08%
Return on assets (ROA) 11.95% 14.85% 31.75% 20.47% 14.29%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Regeneron Pharmaceuticals Inc. gross profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Regeneron Pharmaceuticals Inc. operating profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Regeneron Pharmaceuticals Inc. net profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Regeneron Pharmaceuticals Inc. ROE deteriorated from 2021 to 2022 and from 2022 to 2023.
ROA A profitability ratio calculated as net income divided by total assets. Regeneron Pharmaceuticals Inc. ROA deteriorated from 2021 to 2022 and from 2022 to 2023.

Gross Profit Margin

Regeneron Pharmaceuticals Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Gross profit 11,301,400 10,612,500 13,634,200 7,377,200 7,081,200
Revenues 13,117,200 12,172,900 16,071,700 8,497,100 7,863,400
Profitability Ratio
Gross profit margin1 86.16% 87.18% 84.83% 86.82% 90.05%
Benchmarks
Gross Profit Margin, Competitors2
AbbVie Inc. 62.42% 70.00% 68.96% 66.41% 77.64%
Amgen Inc. 68.60% 74.17% 73.44% 74.59% 80.38%
Bristol-Myers Squibb Co. 76.24% 78.04% 78.57% 72.31% 69.10%
Danaher Corp. 58.74% 60.21% 60.95% 55.98% 55.74%
Eli Lilly & Co. 79.25% 76.77% 74.18% 77.66% 78.85%
Gilead Sciences Inc. 75.87% 79.03% 75.56% 81.23% 78.86%
Johnson & Johnson 68.82% 67.26% 68.16% 65.58% 66.42%
Merck & Co. Inc. 73.17% 70.63% 72.02% 67.74% 69.87%
Moderna Inc. 29.65% 70.62% 85.19% 96.03%
Pfizer Inc. 57.34% 65.77% 62.08% 79.26% 80.25%
Thermo Fisher Scientific Inc. 39.90% 42.24% 50.08% 49.67% 44.35%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenues
= 100 × 11,301,400 ÷ 13,117,200 = 86.16%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Regeneron Pharmaceuticals Inc. gross profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Operating Profit Margin

Regeneron Pharmaceuticals Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Income from operations 4,047,100 4,738,900 8,946,800 3,576,600 2,209,800
Revenues 13,117,200 12,172,900 16,071,700 8,497,100 7,863,400
Profitability Ratio
Operating profit margin1 30.85% 38.93% 55.67% 42.09% 28.10%
Benchmarks
Operating Profit Margin, Competitors2
AbbVie Inc. 23.49% 31.21% 31.89% 24.81% 39.03%
Amgen Inc. 29.35% 38.57% 31.44% 37.70% 43.57%
Bristol-Myers Squibb Co. 16.18% 17.96% 15.91% -21.60% 22.62%
Danaher Corp. 21.77% 27.61% 25.35% 18.99% 18.25%
Eli Lilly & Co. 18.92% 24.97% 22.45% 24.69% 22.29%
Gilead Sciences Inc. 28.24% 27.17% 36.72% 16.72% 19.38%
Johnson & Johnson 24.90% 24.63% 24.95% 23.60% 24.15%
Merck & Co. Inc. 3.92% 30.27% 25.74% 16.47% 24.77%
Moderna Inc. -63.54% 51.10% 75.22% -381.82%
Pfizer Inc. 0.38% 34.83% 23.91% 19.47% 25.46%
Thermo Fisher Scientific Inc. 16.00% 18.69% 25.57% 24.19% 17.99%
Operating Profit Margin, Sector
Pharmaceuticals, Biotechnology & Life Sciences 16.26% 28.92% 28.39% 18.09% 25.68%
Operating Profit Margin, Industry
Health Care 9.01% 13.52% 13.78% 10.30% 12.31%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating profit margin = 100 × Income from operations ÷ Revenues
= 100 × 4,047,100 ÷ 13,117,200 = 30.85%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Regeneron Pharmaceuticals Inc. operating profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Net Profit Margin

Regeneron Pharmaceuticals Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income 3,953,600 4,338,400 8,075,300 3,513,200 2,115,800
Revenues 13,117,200 12,172,900 16,071,700 8,497,100 7,863,400
Profitability Ratio
Net profit margin1 30.14% 35.64% 50.25% 41.35% 26.91%
Benchmarks
Net Profit Margin, Competitors2
AbbVie Inc. 8.95% 20.39% 20.54% 10.08% 23.69%
Amgen Inc. 24.96% 26.42% 24.25% 29.97% 35.32%
Bristol-Myers Squibb Co. 17.83% 13.71% 15.08% -21.20% 13.15%
Danaher Corp. 19.94% 22.91% 21.84% 16.36% 16.80%
Eli Lilly & Co. 15.36% 21.88% 19.71% 25.24% 37.27%
Gilead Sciences Inc. 21.03% 17.02% 23.05% 0.51% 24.35%
Johnson & Johnson 41.28% 18.90% 22.26% 17.82% 18.42%
Merck & Co. Inc. 0.61% 24.49% 26.79% 14.72% 21.01%
Moderna Inc. -70.66% 45.36% 69.04% -373.77%
Pfizer Inc. 3.62% 31.27% 27.04% 22.95% 31.45%
Thermo Fisher Scientific Inc. 13.99% 15.47% 19.70% 19.79% 14.47%
Net Profit Margin, Sector
Pharmaceuticals, Biotechnology & Life Sciences 16.36% 23.12% 24.90% 13.44% 23.02%
Net Profit Margin, Industry
Health Care 7.65% 10.55% 11.48% 7.64% 10.09%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net profit margin = 100 × Net income ÷ Revenues
= 100 × 3,953,600 ÷ 13,117,200 = 30.14%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Regeneron Pharmaceuticals Inc. net profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Return on Equity (ROE)

Regeneron Pharmaceuticals Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income 3,953,600 4,338,400 8,075,300 3,513,200 2,115,800
Stockholders’ equity 25,973,100 22,664,000 18,768,800 11,025,300 11,089,700
Profitability Ratio
ROE1 15.22% 19.14% 43.03% 31.86% 19.08%
Benchmarks
ROE, Competitors2
AbbVie Inc. 46.94% 68.60% 74.91% 35.30%
Amgen Inc. 107.78% 178.97% 87.96% 77.20% 81.07%
Bristol-Myers Squibb Co. 27.27% 20.37% 19.46% -23.84% 6.66%
Danaher Corp. 8.91% 14.39% 14.24% 9.17% 9.94%
Eli Lilly & Co. 48.65% 58.64% 62.16% 109.79% 319.09%
Gilead Sciences Inc. 24.81% 21.62% 29.55% 0.68% 23.91%
Johnson & Johnson 51.11% 23.36% 28.20% 23.25% 25.42%
Merck & Co. Inc. 0.97% 31.57% 34.17% 27.91% 37.99%
Moderna Inc. -34.03% 43.73% 86.26% -29.17% -43.75%
Pfizer Inc. 2.38% 32.79% 28.47% 15.21% 25.77%
Thermo Fisher Scientific Inc. 12.83% 15.80% 18.94% 18.47% 12.45%
ROE, Sector
Pharmaceuticals, Biotechnology & Life Sciences 18.83% 28.81% 31.93% 16.48% 27.56%
ROE, Industry
Health Care 17.03% 22.88% 24.08% 15.82% 20.90%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 3,953,600 ÷ 25,973,100 = 15.22%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Regeneron Pharmaceuticals Inc. ROE deteriorated from 2021 to 2022 and from 2022 to 2023.

Return on Assets (ROA)

Regeneron Pharmaceuticals Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income 3,953,600 4,338,400 8,075,300 3,513,200 2,115,800
Total assets 33,080,200 29,214,500 25,434,800 17,163,300 14,805,200
Profitability Ratio
ROA1 11.95% 14.85% 31.75% 20.47% 14.29%
Benchmarks
ROA, Competitors2
AbbVie Inc. 3.61% 8.53% 7.88% 3.07% 8.84%
Amgen Inc. 6.91% 10.06% 9.63% 11.54% 13.13%
Bristol-Myers Squibb Co. 8.43% 6.53% 6.40% -7.61% 2.65%
Danaher Corp. 5.64% 8.55% 7.73% 4.79% 4.85%
Eli Lilly & Co. 8.19% 12.62% 11.44% 13.28% 21.17%
Gilead Sciences Inc. 9.12% 7.27% 9.16% 0.18% 8.74%
Johnson & Johnson 20.98% 9.57% 11.47% 8.41% 9.59%
Merck & Co. Inc. 0.34% 13.30% 12.35% 7.72% 11.66%
Moderna Inc. -25.58% 32.34% 49.46% -10.18% -32.34%
Pfizer Inc. 0.94% 15.91% 12.11% 6.23% 9.72%
Thermo Fisher Scientific Inc. 6.07% 7.15% 8.12% 9.23% 6.33%
ROA, Sector
Pharmaceuticals, Biotechnology & Life Sciences 6.57% 11.04% 11.19% 5.14% 8.90%
ROA, Industry
Health Care 6.08% 8.60% 8.69% 5.36% 7.15%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 3,953,600 ÷ 33,080,200 = 11.95%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Regeneron Pharmaceuticals Inc. ROA deteriorated from 2021 to 2022 and from 2022 to 2023.