Free Cash Flow to The Firm (FCFF)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
Item | Description | The company |
---|---|---|
FCFF | Free cash flow to the firm is the cash flow available to the Roper Technologies Inc. suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made. | Roper Technologies Inc. FCFF increased from 2020 to 2021 but then decreased significantly from 2021 to 2022. |
Interest Paid, Net of Tax
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
2 2022 Calculation
Cash paid for interest, tax = Cash paid for interest × EITR
= 206,500 × 23.10% = 47,702
Enterprise Value to FCFF Ratio, Current
Selected Financial Data (US$ in thousands) | |
Enterprise value (EV) | 58,644,366) |
Free cash flow to the firm (FCFF) | 695,099) |
Valuation Ratio | |
EV/FCFF | 84.37 |
Benchmarks | |
EV/FCFF, Competitors1 | |
Apple Inc. | 32.20 |
Arista Networks Inc. | 57.62 |
Cisco Systems Inc. | 22.62 |
Super Micro Computer Inc. | 23.59 |
EV/FCFF, Sector | |
Technology Hardware & Equipment | 30.64 |
EV/FCFF, Industry | |
Information Technology | 51.03 |
Based on: 10-K (reporting date: 2022-12-31).
1 Click competitor name to see calculations.
If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.
Enterprise Value to FCFF Ratio, Historical
Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||
Enterprise value (EV)1 | 51,446,203) | 53,952,121) | 49,546,610) | 41,884,369) | 37,664,445) | |
Free cash flow to the firm (FCFF)2 | 695,099) | 1,975,361) | 1,631,709) | 1,535,230) | 1,504,672) | |
Valuation Ratio | ||||||
EV/FCFF3 | 74.01 | 27.31 | 30.36 | 27.28 | 25.03 | |
Benchmarks | ||||||
EV/FCFF, Competitors4 | ||||||
Apple Inc. | 22.40 | 26.45 | 24.67 | 18.01 | — | |
Arista Networks Inc. | 89.96 | 38.46 | 28.99 | 15.17 | — | |
Cisco Systems Inc. | 13.55 | 15.50 | 10.47 | 12.58 | — | |
Super Micro Computer Inc. | — | 25.04 | — | 3.79 | 18.14 | |
EV/FCFF, Sector | ||||||
Technology Hardware & Equipment | 21.85 | 25.07 | 22.39 | 16.86 | — | |
EV/FCFF, Industry | ||||||
Information Technology | 27.25 | 28.19 | 24.28 | 19.87 | — |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
3 2022 Calculation
EV/FCFF = EV ÷ FCFF
= 51,446,203 ÷ 695,099 = 74.01
4 Click competitor name to see calculations.
Valuation ratio | Description | The company |
---|---|---|
EV/FCFF | Enterprise value to free cash flow to the firm is whole company valuation indicator. | Roper Technologies Inc. EV/FCFF ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level. |