Stock Analysis on Net

Roper Technologies Inc. (NASDAQ:ROP)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Roper Technologies Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net earnings from continuing operations 985,600 982,600 949,700 1,767,900 944,400
Depreciation and amortization of property, plant and equipment 37,300 49,700 53,400 49,200 49,500
Amortization of intangible assets 612,800 584,400 467,400 366,800 317,500
Amortization of deferred financing costs 11,800 13,500 10,900 7,300 6,300
Non-cash stock compensation 118,500 136,100 121,700 104,500 133,800
Impairment of intangible assets 99,500
Loss on debt extinguishment 15,900
Gain on disposal of assets and businesses, net of associated income tax (21,600) (687,300)
Income tax provision, excluding tax associated with gain on disposal of businesses and assets 296,400 282,900 259,600 226,100 254,000
Accounts receivable 2,500 (100,200) 53,300 (46,700) (83,500)
Unbilled receivables (11,100) (19,400) (39,300) (12,000) (14,000)
Inventories (43,100) (13,900) 4,600 (17,300) (21,800)
Accounts payable 21,300
Other accrued liabilities (7,600)
Accounts payable and accrued liabilities (legacy) 66,300 121,600 (12,200) 68,800
Deferred revenue 52,900 164,500 56,900 108,800 86,600
Changes in operating assets and liabilities, net of acquired businesses 14,900 97,300 197,100 20,600 36,100
Cash tax paid for gain on disposal of businesses (953,800) (201,900) (39,400)
Cash income taxes paid, excluding tax associated with gain on disposal of businesses (498,900) (320,700) (313,200) (331,500) (321,600)
Other, net (18,000) (37,500) (19,600) (22,400) (5,800)
Adjustments to reconcile net earnings from continuing operations to cash flows from operating activities (379,000) 883,600 575,400 (306,100) 485,700
Cash provided by operating activities 606,600 1,866,200 1,525,100 1,461,800 1,430,100
Acquisitions of businesses, net of cash acquired (4,280,100) (217,000) (6,018,100) (2,387,300) (1,275,800)
Capital expenditures (40,100) (32,900) (31,200) (52,700) (49,100)
Capitalized software expenditures (30,200) (29,700) (17,700) (10,200) (9,500)
Proceeds from (used in) disposal of businesses (4,300) 1,156,800
Proceeds from sale of assets 27,100
Other, net (1,400) (700) (2,600) (2,600) (700)
Cash used in investing activities (4,351,800) (253,200) (6,073,900) (1,296,000) (1,335,100)
Proceeds from senior notes 3,300,000 1,200,000 1,500,000
Payment of senior notes (800,000) (500,000) (600,000) (1,300,000)
Borrowings (payments) under revolving line of credit, net (470,000) (1,150,000) 1,620,000 (865,000) (405,000)
Debt issuance costs (3,900) (42,000) (12,100) (13,900)
Redemption premium for debt extinguishment (15,500)
Cash dividends to stockholders (262,300) (236,400) (214,100) (191,700) (170,100)
Treasury stock sales 14,300 15,100 10,500 6,800 5,400
Proceeds from stock-based compensation, net 68,200 64,300 64,400 34,900 10,600
Other, net (200) (100) (1,900) 4,100 400
Cash provided by (used in) financing activities (1,453,900) (1,807,100) 4,136,900 177,000 (388,100)
Cash provided by operating activities from discontinued operations 128,000 145,700
Proceeds from disposition of discontinued operations 5,561,800 115,600
Cash used in investing activities from discontinued operations (500) (5,300)
Cash used in financing activities from discontinued operations (11,400) (6,400)
Cash provided by discontinued operations 5,677,900 249,600
Effect of exchange rate changes on cash (37,500) (12,300) 10,500 2,500 (13,800)
Net increase (decrease) in cash and cash equivalents 441,300 43,200 (401,400) 345,300 (306,900)
Cash and cash equivalents, beginning of year 351,500 308,300 709,700 364,400 671,300
Cash and cash equivalents, end of year 792,800 351,500 308,300 709,700 364,400

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Cash flow statement item Description The company
Cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Roper Technologies Inc. cash provided by operating activities increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.
Cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Roper Technologies Inc. cash used in investing activities increased from 2020 to 2021 but then slightly decreased from 2021 to 2022 not reaching 2020 level.
Cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Roper Technologies Inc. cash provided by (used in) financing activities decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.