Stock Analysis on Net
Stock Analysis on Net

Roper Technologies Inc. (NASDAQ:ROP)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Roper Technologies Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $494.05
No. shares of common stock outstanding 106,822,117
US$ in thousands
Common equity (market value)1 52,775,467
Add: Preferred stock, $0.01 par value per share; none outstanding (per books) —
Total equity 52,775,467
Add: Current portion of long-term debt, net (per books) 699,200
Add: Long-term debt, net of current portion (per books) 5,962,500
Total equity and debt 59,437,167
Less: Cash and cash equivalents 792,800
Enterprise value (EV) 58,644,367

Based on: 10-K (reporting date: 2022-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 494.05 × 106,822,117

Historical Enterprise Value (EV)

Roper Technologies Inc., EV calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Share price1, 2 $428.99 $439.21 $383.92 $351.70 $319.35
No. shares of common stock outstanding1 106,243,275 105,602,835 104,939,597 106,109,664 103,607,782
US$ in thousands
Common equity (market value)3 45,577,303 46,381,821 40,288,410 37,318,769 33,087,145
Add: Preferred stock, $0.01 par value per share; none outstanding (book value) — — — — —
Total equity 45,577,303 46,381,821 40,288,410 37,318,769 33,087,145
Add: Current portion of long-term debt, net (book value) 699,200 799,200 502,000 602,200 1,500
Add: Long-term debt, net of current portion (book value) 5,962,500 7,122,600 9,064,500 4,673,100 4,940,200
Total equity and debt 52,239,003 54,303,621 49,854,910 42,594,069 38,028,845
Less: Cash and cash equivalents 792,800 351,500 308,300 709,700 364,400
Enterprise value (EV) 51,446,203 53,952,121 49,546,610 41,884,369 37,664,445

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Roper Technologies Inc. Annual Report.

3 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 428.99 × 106,243,275

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Roper Technologies Inc. EV increased from 2020 to 2021 but then slightly decreased from 2021 to 2022 not reaching 2020 level.