Stock Analysis on Net

SolarEdge Technologies Inc. (NASDAQ:SEDG)

This company has been moved to the archive! The financial data has not been updated since February 22, 2023.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

SolarEdge Technologies Inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Cash and cash equivalents 783,112 678,329 745,534 1,002,772 530,089 526,588 524,112 685,157 827,146 1,048,109 428,372 324,072 223,901 247,342 176,575 226,478 191,633 192,876 214,540 229,219
Marketable securities 241,117 202,598 150,259 158,557 167,728 145,459 145,686 139,079 143,687 110,585 113,032 95,143 91,845 85,343 109,610 107,064 118,680 148,252 134,821 81,229
Trade receivables, net of allowances 905,146 785,325 669,100 676,820 456,339 416,244 343,652 271,713 218,706 183,141 181,700 235,673 298,383 292,232 237,804 187,496 173,579 151,088 118,103 127,479
Inventories, net 729,201 561,352 470,272 432,504 380,143 304,713 321,915 340,038 331,696 297,027 264,460 198,557 170,798 134,283 148,892 150,798 141,519 107,179 102,014 98,363
Prepaid expenses and other current assets 241,082 224,169 248,643 191,664 176,992 159,550 153,546 149,120 198,106 106,119 85,434 102,474 147,836 75,603 57,663 45,696 52,702 56,258 46,569 34,922
Current assets 2,899,658 2,451,773 2,283,808 2,462,317 1,711,291 1,552,554 1,488,911 1,585,107 1,719,341 1,744,981 1,072,998 955,919 932,763 834,803 730,544 717,532 678,113 655,653 616,047 571,212
Marketable securities 645,491 688,753 709,571 449,673 482,228 473,315 457,362 294,828 147,434 21,003 45,684 103,863 119,176 92,871 79,616 57,252 74,256 102,240 86,144 88,554
Deferred tax assets, net 44,153 38,268 33,400 31,205 27,572 21,827 19,962 17,353 11,676 10,678 19,121 17,095 16,298 17,180 14,751 14,589 14,699 13,218 11,551 9,847
Property, plant and equipment, net 543,969 491,433 489,109 473,511 410,379 353,344 340,319 312,214 303,408 257,717 226,416 195,982 176,963 149,675 140,200 132,988 119,329 73,415 68,532 61,161
Operating lease right-of-use assets, net 62,754 62,535 58,375 59,783 47,137 39,314 38,302 39,804 41,600 36,965 36,951 37,896 35,858 34,601 36,788 30,839
Intangible assets, net 19,929 46,286 50,372 55,734 58,861 61,639 61,855 64,196 67,818 68,122 68,211 69,111 74,008 168,203 177,679 177,224 38,504 3,762
Goodwill 31,189 108,860 116,173 127,109 129,629 131,757 135,981 134,620 140,479 133,221 128,279 125,520 129,654 32,592 33,661 34,196 34,874 2,782
Other long-term assets 18,806 15,638 31,970 23,583 24,963 23,083 21,633 16,473 5,353 5,609 8,166 8,454 9,904 7,667 8,455 12,303 4,697 1,108 956 787
Long-term assets 1,366,291 1,451,773 1,488,970 1,220,598 1,180,769 1,104,279 1,075,414 879,488 717,768 533,315 532,828 557,921 561,861 502,789 491,150 459,391 286,359 196,525 167,183 160,349
Total assets 4,265,949 3,903,546 3,772,778 3,682,915 2,892,060 2,656,833 2,564,325 2,464,595 2,437,109 2,278,296 1,605,826 1,513,840 1,494,624 1,337,592 1,221,694 1,176,923 964,472 852,178 783,230 731,561

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Cash and Cash Equivalents
The cash and cash equivalents exhibit notable fluctuations over the analyzed period. Starting near 229 million USD at the end of Q1 2018, values declined slightly in mid-2018 and increased substantially towards late 2020, peaking above 1 billion USD in Q3 2020. This peak was followed by a decline through 2021, then a recovery in 2022, ending at around 783 million USD. The pattern suggests significant cash management activities and possible liquidity adjustments influenced by operational or investment decisions.
Marketable Securities
Marketable securities display two sets of values likely indicating different categories or reconciliations. One set generally ranges between 80 million and 241 million USD with an upward trend since mid-2021. The other category shows a rise from approximately 57 million USD in Q1 2019 to over 482 million USD by the end of 2021, followed by some volatility but remaining elevated throughout 2022. This growth indicates increased investment in liquid securities or changes in investment strategy.
Trade Receivables, Net
Trade receivables present a clear upward trajectory beginning from roughly 127 million USD at Q1 2018 to an excess of 905 million USD by Q1 2023. This consistent increase over the five-year span implies growing sales activity or extended customer credit terms, which could impact working capital management and collection efficiency.
Inventories, Net
Inventories exhibit a progressive increase from approximately 98 million USD in early 2018 to a substantial 729 million USD by the start of 2023. The consistent rise indicates accumulation of stock potentially due to higher production, anticipation of demand growth, or slower inventory turnover, suggesting possible changes in operational dynamics or supply chain considerations.
Prepaid Expenses and Other Current Assets
These assets increased notably in late 2018 and again towards the end of 2020, peaking just below 250 million USD in 2022. The growth reflects increased prepayments or timing differences in expenses recognition, which may affect short-term liquidity and expense management.
Current Assets
Current assets rose steadily from approximately 571 million USD in early 2018 to nearly 2.9 billion USD by the end of 2022. The expansion in current assets corresponds with the increases observed in cash, receivables, inventories, and other current assets, indicating overall growth in short-term resource availability and operational scale.
Deferred Tax Assets, Net
Deferred tax assets show a gradual increase from under 10 million USD in early 2018 to over 44 million USD by early 2023, representing enhanced tax benefit recognition possibly related to timing differences or carryforward attributes.
Property, Plant, and Equipment, Net
There is a steady and marked appreciation in net property, plant, and equipment, from around 61 million USD at the beginning of 2018 to over 543 million USD by 2023, reflecting ongoing capital expenditures and asset base expansion supporting operational capacity growth.
Operating Lease Right-of-Use Assets, Net
Introduced in late 2018 data, these assets show moderate growth from around 31 million USD to about 63 million USD by the end of 2022, indicating the adoption and expansion of operating leases in the company’s asset structure.
Intangible Assets, Net
Intangible assets experienced volatility, peaking significantly in early 2019 at over 177 million USD before a progressive decline to under 20 million USD by 2023. This downward trend may be due to amortization or impairment, suggesting a decrease in intangible asset value over time.
Goodwill
Goodwill shows elevated values starting near 3 million USD in mid-2018, peaking over 140 million USD in late 2020, then steadily decreasing to about 31 million USD by early 2023. The reduction implies possible impairment or divestiture of segments previously contributing goodwill.
Other Long-Term Assets
These assets remain relatively stable but fluctuate between roughly 0.8 million and 31 million USD, showing no evident strong trend, indicating steady but modest changes in other long-term asset components.
Long-Term Assets
Long-term assets grow significantly from approximately 160 million USD in early 2018 to over 1.36 billion USD in early 2023. This increase is driven primarily by additions to fixed assets and acquisitions supporting long-term investments and capacity enhancement.
Total Assets
Total assets demonstrate consistent growth throughout the period, from about 731 million USD in early 2018 to roughly 4.27 billion USD by early 2023. This 5.8-fold increase evidences substantial expansion in the overall asset base, indicating significant company growth, likely fueled by increased operational scale, investments, and accumulated earnings.

Assets: Selected Items


Current Assets: Selected Items