Stock Analysis on Net

Tesla Inc. (NASDAQ:TSLA)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Tesla Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 5.81 4.72 6.99 6.07 5.77
Receivables turnover 27.59 27.60 28.14 16.72 18.56
Payables turnover 5.48 3.97 4.01 4.12 5.44
Working capital turnover 4.64 5.73 7.28 2.53 17.12
Average No. Days
Average inventory processing period 63 77 52 60 63
Add: Average receivable collection period 13 13 13 22 20
Operating cycle 76 90 65 82 83
Less: Average payables payment period 67 92 91 89 67
Cash conversion cycle 9 -2 -26 -7 16

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Tesla Inc. inventory turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Tesla Inc. receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Tesla Inc. payables turnover ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Tesla Inc. working capital turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Tesla Inc. number of days of inventory outstanding deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Tesla Inc. operating cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Tesla Inc. number of days of payables outstanding increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Tesla Inc. cash conversion cycle deteriorated from 2021 to 2022 and from 2022 to 2023.

Inventory Turnover

Tesla Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of revenues 79,113 60,609 40,217 24,906 20,509
Inventory 13,626 12,839 5,757 4,101 3,552
Short-term Activity Ratio
Inventory turnover1 5.81 4.72 6.99 6.07 5.77
Benchmarks
Inventory Turnover, Competitors2
Ford Motor Co. 9.62 9.55 9.50 10.43 12.49
General Motors Co. 8.59 8.26 7.74 9.53 10.64
Inventory Turnover, Sector
Automobiles & Components 8.11 7.61 8.29 9.35 10.75
Inventory Turnover, Industry
Consumer Discretionary 6.99 6.67 7.04 7.48 7.72

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Cost of revenues ÷ Inventory
= 79,113 ÷ 13,626 = 5.81

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Tesla Inc. inventory turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Receivables Turnover

Tesla Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenues 96,773 81,462 53,823 31,536 24,578
Accounts receivable, net 3,508 2,952 1,913 1,886 1,324
Short-term Activity Ratio
Receivables turnover1 27.59 27.60 28.14 16.72 18.56
Benchmarks
Receivables Turnover, Competitors2
Ford Motor Co. 10.63 9.48 11.11 11.60 15.55
General Motors Co. 12.74 10.80 15.36 13.52 18.05
Receivables Turnover, Sector
Automobiles & Components 13.35 11.70 14.20 12.86 16.76
Receivables Turnover, Industry
Consumer Discretionary 17.84 17.95 21.21 21.81 21.46

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Revenues ÷ Accounts receivable, net
= 96,773 ÷ 3,508 = 27.59

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Tesla Inc. receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Payables Turnover

Tesla Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of revenues 79,113 60,609 40,217 24,906 20,509
Accounts payable 14,431 15,255 10,025 6,051 3,771
Short-term Activity Ratio
Payables turnover1 5.48 3.97 4.01 4.12 5.44
Benchmarks
Payables Turnover, Competitors2
Ford Motor Co. 5.79 5.25 5.13 5.08 6.52
General Motors Co. 5.03 4.62 4.93 4.89 5.26
Payables Turnover, Sector
Automobiles & Components 5.41 4.71 4.84 4.88 5.85
Payables Turnover, Industry
Consumer Discretionary 5.18 4.80 4.66 4.74 5.51

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of revenues ÷ Accounts payable
= 79,113 ÷ 14,431 = 5.48

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Tesla Inc. payables turnover ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Working Capital Turnover

Tesla Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current assets 49,616 40,917 27,100 26,717 12,103
Less: Current liabilities 28,748 26,709 19,705 14,248 10,667
Working capital 20,868 14,208 7,395 12,469 1,436
 
Revenues 96,773 81,462 53,823 31,536 24,578
Short-term Activity Ratio
Working capital turnover1 4.64 5.73 7.28 2.53 17.12
Benchmarks
Working Capital Turnover, Competitors2
Ford Motor Co. 8.32 7.60 6.91 5.93 9.03
General Motors Co. 21.98 15.52 14.76 107.17
Working Capital Turnover, Sector
Automobiles & Components 8.76 8.69 8.80 7.75 39.11
Working Capital Turnover, Industry
Consumer Discretionary 14.99 18.57 11.02 13.68 25.90

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Revenues ÷ Working capital
= 96,773 ÷ 20,868 = 4.64

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Tesla Inc. working capital turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Average Inventory Processing Period

Tesla Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 5.81 4.72 6.99 6.07 5.77
Short-term Activity Ratio (no. days)
Average inventory processing period1 63 77 52 60 63
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Ford Motor Co. 38 38 38 35 29
General Motors Co. 43 44 47 38 34
Average Inventory Processing Period, Sector
Automobiles & Components 45 48 44 39 34
Average Inventory Processing Period, Industry
Consumer Discretionary 52 55 52 49 47

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 5.81 = 63

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Tesla Inc. number of days of inventory outstanding deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Average Receivable Collection Period

Tesla Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 27.59 27.60 28.14 16.72 18.56
Short-term Activity Ratio (no. days)
Average receivable collection period1 13 13 13 22 20
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Ford Motor Co. 34 39 33 31 23
General Motors Co. 29 34 24 27 20
Average Receivable Collection Period, Sector
Automobiles & Components 27 31 26 28 22
Average Receivable Collection Period, Industry
Consumer Discretionary 20 20 17 17 17

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 27.59 = 13

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

Tesla Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 63 77 52 60 63
Average receivable collection period 13 13 13 22 20
Short-term Activity Ratio
Operating cycle1 76 90 65 82 83
Benchmarks
Operating Cycle, Competitors2
Ford Motor Co. 72 77 71 66 52
General Motors Co. 72 78 71 65 54
Operating Cycle, Sector
Automobiles & Components 72 79 70 67 56
Operating Cycle, Industry
Consumer Discretionary 72 75 69 66 64

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 63 + 13 = 76

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Tesla Inc. operating cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Average Payables Payment Period

Tesla Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 5.48 3.97 4.01 4.12 5.44
Short-term Activity Ratio (no. days)
Average payables payment period1 67 92 91 89 67
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Ford Motor Co. 63 70 71 72 56
General Motors Co. 73 79 74 75 69
Average Payables Payment Period, Sector
Automobiles & Components 67 77 75 75 62
Average Payables Payment Period, Industry
Consumer Discretionary 70 76 78 77 66

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 5.48 = 67

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Tesla Inc. number of days of payables outstanding increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Cash Conversion Cycle

Tesla Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 63 77 52 60 63
Average receivable collection period 13 13 13 22 20
Average payables payment period 67 92 91 89 67
Short-term Activity Ratio
Cash conversion cycle1 9 -2 -26 -7 16
Benchmarks
Cash Conversion Cycle, Competitors2
Ford Motor Co. 9 7 0 -6 -4
General Motors Co. -1 -1 -3 -10 -15
Cash Conversion Cycle, Sector
Automobiles & Components 5 2 -5 -8 -6
Cash Conversion Cycle, Industry
Consumer Discretionary 2 -1 -9 -11 -2

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 63 + 1367 = 9

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Tesla Inc. cash conversion cycle deteriorated from 2021 to 2022 and from 2022 to 2023.