Stock Analysis on Net

Tesla Inc. (NASDAQ:TSLA)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Tesla Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income attributable to common stockholders 7,091 14,997 12,556 5,519 721
Add: Net income attributable to noncontrolling interest 62 (23) 31 125 141
Add: Income tax expense 1,837 (5,001) 1,132 699 292
Earnings before tax (EBT) 8,990 9,973 13,719 6,343 1,154
Add: Interest expense 350 156 191 371 748
Earnings before interest and tax (EBIT) 9,340 10,129 13,910 6,714 1,902
Add: Depreciation, amortization and impairment 5,368 4,667 3,747 2,911 2,322
Earnings before interest, tax, depreciation and amortization (EBITDA) 14,708 14,796 17,657 9,625 4,224

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Tesla Inc. EBITDA decreased from 2022 to 2023 and from 2023 to 2024.

Enterprise Value to EBITDA Ratio, Current

Tesla Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 1,112,288
Earnings before interest, tax, depreciation and amortization (EBITDA) 14,708
Valuation Ratio
EV/EBITDA 75.62
Benchmarks
EV/EBITDA, Competitors1
Ford Motor Co. 9.89
General Motors Co. 7.02
EV/EBITDA, Sector
Automobiles & Components 27.67
EV/EBITDA, Industry
Consumer Discretionary 23.76

Based on: 10-K (reporting date: 2024-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Tesla Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 1,259,861 584,941 529,785 927,706 821,920
Earnings before interest, tax, depreciation and amortization (EBITDA)2 14,708 14,796 17,657 9,625 4,224
Valuation Ratio
EV/EBITDA3 85.66 39.53 30.00 96.39 194.58
Benchmarks
EV/EBITDA, Competitors4
Ford Motor Co. 9.86 12.34 25.07 5.97 16.98
General Motors Co. 7.12 6.17 5.96 6.40 7.48
EV/EBITDA, Sector
Automobiles & Components 17.43 17.29 20.13 32.21
EV/EBITDA, Industry
Consumer Discretionary 18.14 19.78 21.32 29.33

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= 1,259,861 ÷ 14,708 = 85.66

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Tesla Inc. EV/EBITDA ratio increased from 2022 to 2023 and from 2023 to 2024.