Stock Analysis on Net

Warner Bros. Discovery Inc. (NASDAQ:WBD)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 4, 2022.

Common Stock Valuation Ratios (Price Multiples)
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Historical Valuation Ratios (Summary)

Warner Bros. Discovery Inc., historical price multiples (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Price to earnings (P/E)
Price to operating profit (P/OP)
Price to sales (P/S)
Price to book value (P/BV)

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Price to Earnings (P/E) Ratio
The P/E ratio data is available from March 31, 2019, onward. Initially, a significant decline is observed from 25.65 in early 2019 to 5.12 by mid-2020, indicating either an increase in earnings or a reduction in share price. Subsequently, the ratio rises again, reaching a peak of 36.4 in mid-2022 before data becomes unavailable. This fluctuation suggests periods of changing investor sentiment or earnings volatility.
Price to Operating Profit (P/OP) Ratio
Starting in early 2018, the P/OP ratio exhibits a rising trend, from 13.03 in March 2018 peaking at 44.73 by December 2018, signaling potential overvaluation relative to operating profits or declining profitability. After this peak, a substantial decline occurs through 2019 into 2020, stabilizing around values close to 3.5-4.0 by the end of 2020. The ratio increases again from early 2021 with peaks around 10.71 and 24.44, suggesting renewed valuation changes with subsequent decreases.
Price to Sales (P/S) Ratio
The P/S ratio data shows moderate fluctuations over the entire period starting in early 2018. Initial values increase from 1.35 through 1.80, then decline throughout 2019 and 2020 to below 1.0, indicating a relative decline in market valuation per sales dollar. There is a rebound in 2021 with a peak at 3.83 before falling again below 1.0 by late 2022, reflecting volatility in sales-related market valuations.
Price to Book Value (P/BV) Ratio
The P/BV ratio fluctuates significantly between 2017 and 2022. Early readings started around 1.92, dropped to near or just above 1.0 in late 2020, then sharply rose to a high of 4.02 by mid-2022, followed by a steep decline to 0.52 by late 2022. This volatility implies substantial market valuation changes relative to book value, possibly driven by shifting asset valuations, investor sentiment, or equity capital adjustments.

Price to Earnings (P/E)

Warner Bros. Discovery Inc., historical P/E calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
No. shares of common stock outstanding1
Selected Financial Data (US$)
Net income (loss) available to Warner Bros. Discovery, Inc. (in millions)
Earnings per share (EPS)2
Share price1, 3
Valuation Ratio
P/E ratio4
Benchmarks
P/E Ratio, Competitors5
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Take-Two Interactive Software Inc.
Walt Disney Co.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2022 Calculation
EPS = (Net income (loss) available to Warner Bros. Discovery, Inc.Q3 2022 + Net income (loss) available to Warner Bros. Discovery, Inc.Q2 2022 + Net income (loss) available to Warner Bros. Discovery, Inc.Q1 2022 + Net income (loss) available to Warner Bros. Discovery, Inc.Q4 2021) ÷ No. shares of common stock outstanding
= ( + + + ) ÷ =

3 Closing price as at the filing date of Warner Bros. Discovery Inc. Quarterly or Annual Report.

4 Q3 2022 Calculation
P/E ratio = Share price ÷ EPS
= ÷ =

5 Click competitor name to see calculations.


The financial data reveals notable fluctuations in share price, earnings per share (EPS), and price-to-earnings (P/E) ratio across the analyzed quarters.

Share Price Trends
The share price exhibited variability throughout the period. It started at $26.66 in March 2017, experienced a downward trend through late 2017, reaching lows near $17-24. Prices rebounded through 2018, peaking around $32.98 in September 2018. The share price then experienced a decline to approximately $20.85-$21.12 during mid-2020, followed by a sharp increase to $55.29 at the end of 2020. However, from early 2021 onwards, the share price steadily declined again, reaching the lowest observed point at $10.43 by September 2022.
Earnings Per Share (EPS) Patterns
EPS data availability begins in the fourth quarter of 2017, showing negative earnings with -0.88 US$. This negative trend deepened, reaching -1.56 US$ by December 2017, followed by a substantial recovery starting in the first quarter of 2019 where EPS turned positive at 1.13 US$ and rose further to peak at 4.07 US$ by June 2020. Post this period, EPS declined gradually, with intermittent fluctuations, dropping to -2.15 US$ by September 2022. The pattern suggests a period of improving profitability between 2019 and mid-2020, followed by deteriorating earnings subsequently.
Price-to-Earnings (P/E) Ratio Analysis
P/E ratios are available beginning from March 2019. The ratio showed a downward trend initially, moving from 25.65 to 5.12 in June 2020, indicating either increasing earnings relative to price or decreasing price relative to earnings. Subsequently, the ratio rose again, peaking at 36.4 in June 2022, before data becomes unavailable. Such swings in P/E ratios correspond with the volatility in earnings and share price, reflecting changing investor sentiment and market outlook.

Overall, the data indicates a cyclical pattern characterized by significant volatility. The company experienced notable earnings losses in late 2017, followed by recovery to positive profitability in the 2019-2020 period. The share price mirrored these changes with similar volatility patterns, including a pronounced surge at the end of 2020. In the most recent quarters, both share price and earnings have declined substantially, leading to rising P/E ratios and signaling possible market concerns or operational challenges. Investors and stakeholders should consider these trends in the context of external market conditions and company-specific developments to assess future performance potential.


Price to Operating Profit (P/OP)

Warner Bros. Discovery Inc., historical P/OP calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
No. shares of common stock outstanding1
Selected Financial Data (US$)
Operating income (loss) (in millions)
Operating profit per share2
Share price1, 3
Valuation Ratio
P/OP ratio4
Benchmarks
P/OP Ratio, Competitors5
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Take-Two Interactive Software Inc.
Walt Disney Co.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2022 Calculation
Operating profit per share = (Operating income (loss)Q3 2022 + Operating income (loss)Q2 2022 + Operating income (loss)Q1 2022 + Operating income (loss)Q4 2021) ÷ No. shares of common stock outstanding
= ( + + + ) ÷ =

3 Closing price as at the filing date of Warner Bros. Discovery Inc. Quarterly or Annual Report.

4 Q3 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= ÷ =

5 Click competitor name to see calculations.


Share Price Trends
The share price exhibited significant fluctuations over the observed period. Initially, the price declined from 26.66 USD in March 2017 to a low of 17.31 USD in September 2017, followed by a recovery reaching 32.98 USD in September 2018. Subsequently, the price stabilized around the high 20s until 2019 before declining again in 2020 to approximately 20.93 USD in September 2020. A sharp increase occurred at the end of 2020, peaking at 55.29 USD in December 2020. However, from this peak, a downward trend resumed, with the price falling steadily through 2021 and further into 2022, reaching 10.43 USD by September 2022, marking the lowest level within the dataset.
Operating Profit Per Share (OPPS) Patterns
Operating profit per share data starts from March 2018, showing an initial positive trend with values increasing from 1.87 USD to a peak of 5.95 USD by June 2020. After June 2020, OPPS showed some volatility but generally maintained a level above 3.9 USD until the first quarter of 2022. Starting from March 2022, the operating profit per share sharply declined, turning negative in June 2022 at -1.01 USD and further decreasing to -2.05 USD in September 2022. This represents a significant deterioration in operating profitability towards the end of the period.
Price to Operating Profit (P/OP) Ratio Dynamics
The P/OP ratio, calculable from March 2018 onwards, initially was high, exceeding 28, reflecting a high share price relative to operating profit per share at that time. The ratio decreased significantly between 2018 and mid-2020, reaching as low as 3.51, indicating a period where share price was relatively low compared to operating profit. Following this, the ratio increased again, peaking at 10.71 in March 2021 before gradually declining towards mid-2021. However, from March 2022, the ratio increased substantially to 24.44 in June 2022, coinciding with the transition of operating profit per share to negative values and share prices declining simultaneously, signaling increased market uncertainty or risk.
Overall Insights
The overall financial performance revealed by the analyzed items suggests a company experiencing fluctuating investor confidence intertwined with shifts in profitability. The operating profit per share growth until mid-2020 aligns with relatively stable share prices, while the subsequent decline in profitability correlates with a sharp fall in share price and increased valuation multiples. The sharp decline in operating profit per share and share price in 2022 points to potential operational or market challenges impacting profitability and market valuation. The elevated P/OP ratio in mid-2022, despite negative operating profit, highlights market apprehension and possibly expectations of recovery or other external factors influencing the share price independently of current operating earnings.

Price to Sales (P/S)

Warner Bros. Discovery Inc., historical P/S calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
No. shares of common stock outstanding1
Selected Financial Data (US$)
Revenues (in millions)
Sales per share2
Share price1, 3
Valuation Ratio
P/S ratio4
Benchmarks
P/S Ratio, Competitors5
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Take-Two Interactive Software Inc.
Walt Disney Co.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2022 Calculation
Sales per share = (RevenuesQ3 2022 + RevenuesQ2 2022 + RevenuesQ1 2022 + RevenuesQ4 2021) ÷ No. shares of common stock outstanding
= ( + + + ) ÷ =

3 Closing price as at the filing date of Warner Bros. Discovery Inc. Quarterly or Annual Report.

4 Q3 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= ÷ =

5 Click competitor name to see calculations.


Share Price Trend
The share price exhibited considerable volatility during the period under review. It started at $26.66 in March 2017 and experienced a notable decline to a low of $10.43 in September 2022. Periods of increase were observed around late 2020, peaking sharply at $55.29 in December 2020, followed by a steady decline through 2021 and 2022. The overall trend reflects a decrease, particularly during 2022.
Sales Per Share Evolution
Sales per share data start appearing from March 2018, beginning at $18.00. There is a general upward trend noted through the period, with occasional fluctuations. It increased from $18 in early 2018 to a peak around $24.08 in March 2022 before dropping sharply to $10.71 in September 2022. The data indicates growth over the initial years followed by a sudden decline in 2022.
Price-to-Sales (P/S) Ratio Dynamics
The P/S ratio shows a fluctuating pattern with several peaks and troughs. Initial values in 2018 stayed within the 1.15 to 1.80 range, decreasing gradually to below 1.00 during mid-2020. A significant spike to 2.53 was recorded at the end of 2020, coinciding with the share price peak, followed by a declining trend to below 1.00 by late 2022. The P/S ratio indicates periods of market overvaluation followed by corrections.
Integrated Analysis
There is a notable correlation between the share price movements and the P/S ratio, with both peaking in December 2020 and declining subsequently. Sales per share generally improved before the decline in 2022, suggesting operational performance was strengthening until external or market factors influenced valuation negatively. The sharp decreases in all three metrics during 2022 imply a period of financial stress or market revaluation.

Price to Book Value (P/BV)

Warner Bros. Discovery Inc., historical P/BV calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
No. shares of common stock outstanding1
Selected Financial Data (US$)
Total Warner Bros. Discovery, Inc. stockholders’ equity (in millions)
Book value per share (BVPS)2
Share price1, 3
Valuation Ratio
P/BV ratio4
Benchmarks
P/BV Ratio, Competitors5
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Take-Two Interactive Software Inc.
Walt Disney Co.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2022 Calculation
BVPS = Total Warner Bros. Discovery, Inc. stockholders’ equity ÷ No. shares of common stock outstanding
= ÷ =

3 Closing price as at the filing date of Warner Bros. Discovery Inc. Quarterly or Annual Report.

4 Q3 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= ÷ =

5 Click competitor name to see calculations.


Share Price Trend
The share price exhibited significant volatility over the analyzed periods. From March 31, 2017, it initially decreased from $26.66 to a low of $17.31 by September 30, 2017, followed by a recovery to around $32.98 in September 2018. Subsequently, the price showed fluctuations with a downward trend culminating in a steep increase to $55.29 by December 31, 2020. After this peak, it experienced a steady decline, falling to $10.43 by September 30, 2022, representing its lowest point in the given time frame.
Book Value Per Share (BVPS) Trend
BVPS generally demonstrated a gradual upward trend from $13.87 on March 31, 2017, reaching a peak near $22.95 by December 31, 2021. This suggests a consistent increase in the company's net asset value per share over this period. However, an anomalous drop was noted on March 31, 2022, where BVPS sharply declined to $4.93, followed by a recovery to around $21.17 by June 30, 2022, and $19.98 by September 30, 2022. This sharp dip indicates an unusual or one-time adjustment affecting equity value during early 2022.
Price-to-Book Value (P/BV) Ratio Analysis
The P/BV ratio reflected the relative valuation of the share price compared to its book value. It started at 1.92 on March 31, 2017, fluctuated between roughly 1.1 and 2.5 throughout most periods, indicating the market generally valued the shares at a premium to book value. A notable spike occurred at the end of 2020 (2.57), aligning with the peak in share price and a stable BVPS. Conversely, there was a significant surge to 4.02 on March 31, 2022, coinciding with the sharp decline in BVPS, resulting in an inflated valuation ratio. Following this, the ratio dropped drastically below 1.0 to 0.52 by September 30, 2022, reflecting the share price declining faster than book value or potential undervaluation in the market during the latter part of 2022.
Overall Observations
The share price has been subject to large fluctuations influenced by market conditions and possibly corporate events. The steady rise in BVPS until late 2021 indicates improving net assets, but the sharp and brief decline in early 2022 suggests extraordinary items impacting equity. The P/BV ratio’s volatility underscores shifts in market sentiment, with periods of both premium and discount relative to book value.